| 293.29 | 109.21 | 76.68 | 71.92 | 66.69 | 8.98 |
Cash & Short-Term Investments | 293.29 | 109.21 | 76.68 | 71.92 | 66.69 | 8.98 |
| 178.41% | 42.44% | 6.61% | 7.84% | 642.92% | 1520.40% |
| 51.17 | - | 30.24 | 52.17 | 22.42 | 17.52 |
| 0.56 | 0.57 | 0.55 | 0.58 | 1.42 | 6.99 |
| 51.73 | 0.57 | 30.79 | 52.76 | 23.84 | 24.51 |
| 4.69 | 6.35 | 11.03 | 16.17 | 36.07 | 31.73 |
| 49.3 | 45.54 | 459.59 | 96.16 | 66.32 | 65.61 |
| 399.01 | 161.67 | 578.09 | 237 | 192.92 | 130.83 |
Net Property, Plant & Equipment | 40.1 | 43.56 | 70.43 | 74.44 | 54.59 | 37.11 |
| 0.19 | 0.21 | 0.66 | 1.68 | 2.59 | 2.31 |
| 0.53 | 0.61 | 0.77 | 0.02 | 0.54 | 3.33 |
|
| 183.35 | 138.5 | 106.09 | 125.37 | 74.53 | 49.12 |
| 90.19 | 89.35 | 63.95 | 53.64 | 44.15 | 60.09 |
| 70.37 | 57.6 | 56.95 | 53.94 | 35.78 | 30.8 |
Current Portion of Long-Term Debt | - | - | - | 1.08 | 0.8 | 5.58 |
Current Portion of Leases | 2.55 | 4.09 | 6.82 | 3.67 | 3.36 | 1.14 |
Other Current Liabilities | 45.31 | 44.2 | 39 | 7.97 | 4.52 | 1.38 |
Total Current Liabilities | 391.76 | 333.74 | 272.82 | 245.67 | 163.14 | 148.12 |
| 5.7 | 6 | - | 6.87 | 8.02 | - |
| 1.01 | 1.62 | 10.05 | 10.88 | 14.55 | 0.29 |
Other Long-Term Liabilities | 1.62 | 2.53 | 4.47 | 8.99 | 0.47 | - |
Total Long-Term Liabilities | 8.34 | 10.15 | 14.52 | 26.74 | 23.04 | 0.29 |
|
| 0.72 | 0.03 | 0.01 | 0.01 | 0.01 | 0 |
Additional Paid-in Capital | 1,071 | 732.91 | 573.88 | 216.5 | 152.24 | 73.22 |
Accumulated Other Comprehensive Income | 3.57 | 13.32 | 2.73 | 3.47 | 1.02 | 1.4 |
| -869.56 | -878.92 | -208.83 | -175.89 | -88.28 | -49.44 |
Total Common Shareholders' Equity | 44.92 | -132.66 | 367.8 | 44.09 | 64.99 | 25.18 |
| -165.67 | -5.19 | -5.19 | -3.36 | -0.52 | - |
| 39.73 | -137.85 | 362.61 | 40.73 | 64.47 | 25.18 |
Total Liabilities & Equity | 439.83 | 206.03 | 649.95 | 313.14 | 250.64 | 173.58 |
| 79.64 | 69.3 | 73.83 | 76.43 | 62.51 | 37.81 |
| 213.66 | 39.91 | 2.85 | -4.51 | 4.18 | -28.83 |
| 435.36% | 1301.30% | - | - | - | - |
| 4634.65 | 5536.74 | 860.38 | -41587.59 | 64040.38 | -797734.65 |
| 44.92 | -132.66 | 367.8 | 44.09 | 64.99 | 25.18 |
| 974.37 | -18404.89 | 111112.12 | 406192.99 | 994945.23 | 696634.40 |
| 44.73 | -132.87 | 367.14 | 42.41 | 62.4 | 22.87 |
Tangible Book Value Per Share | 970.27 | -18433.33 | 110912.13 | 390742.75 | 955262.55 | 632803.45 |