Essential Utilities, Inc. (WTRG)
NYSE: WTRG · Real-Time Price · USD
38.94
-0.01 (-0.03%)
At close: Nov 20, 2024, 4:00 PM
39.01
+0.07 (0.18%)
Pre-market: Nov 21, 2024, 7:31 AM EST

Essential Utilities Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
1,9612,0542,2881,8781,463889.69
Upgrade
Revenue Growth (YoY)
-13.98%-10.24%21.82%28.40%64.40%6.16%
Upgrade
Fuel & Purchased Power
219.97352.31602340.26165.75-
Upgrade
Operations & Maintenance
573.02564.2601.56538.76495.05302.84
Upgrade
Depreciation & Amortization
356.19338.66315.81292.19251.44158.18
Upgrade
Amortization of Goodwill & Intangibles
5.075.045.375.765.62-1.7
Upgrade
Other Operating Expenses
99.5297.7594.0390.7785.5473.13
Upgrade
Total Operating Expenses
1,2541,3581,6191,2681,003532.45
Upgrade
Operating Income
707.38695.88669.28610.4459.3357.24
Upgrade
Interest Expense
-296.09-283.36-238.12-207.71-188.44-149.13
Upgrade
Interest Income
3.333.43.682.385.3625.41
Upgrade
Net Interest Expense
-292.76-279.96-234.44-205.33-183.07-123.72
Upgrade
Income (Loss) on Equity Investments
-----3.372.21
Upgrade
Allowance for Borrowed Funds for Construction
17.916.9723.6720.7912.6916.17
Upgrade
Other Non-Operating Income (Expenses)
-3.31-1.75-7.69-5.453.680.12
Upgrade
EBT Excluding Unusual Items
429.22431.13450.81420.42289.22252.02
Upgrade
Total Merger & Restructuring Charges
-----25.4-22.89
Upgrade
Gain (Loss) on Sale of Investments
1.070.58-0.90.610.49-
Upgrade
Gain (Loss) on Sale of Assets
91.950.070.990.980.660.92
Upgrade
Other Unusual Items
------18.53
Upgrade
Pretax Income
522.24431.78450.91422264.97211.53
Upgrade
Income Tax Expense
-23.77-66.45-14.33-9.61-19.88-13.02
Upgrade
Earnings From Continuing Ops.
546.01498.23465.24431.61284.85224.54
Upgrade
Net Income
546.01498.23465.24431.61284.85224.54
Upgrade
Net Income to Common
546.01498.23465.24431.61284.85224.54
Upgrade
Net Income Growth
14.30%7.09%7.79%51.52%26.86%16.96%
Upgrade
Shares Outstanding (Basic)
274267262257250216
Upgrade
Shares Outstanding (Diluted)
274268263258255216
Upgrade
Shares Change (YoY)
3.33%1.82%1.82%1.39%17.92%21.04%
Upgrade
EPS (Basic)
2.001.861.771.681.141.04
Upgrade
EPS (Diluted)
1.991.861.771.671.121.04
Upgrade
EPS Growth
10.16%5.08%5.99%49.11%7.69%-3.63%
Upgrade
Free Cash Flow
-505.58-265.52-462.46-375.84-327.62-211.75
Upgrade
Free Cash Flow Per Share
-1.85-0.99-1.76-1.46-1.29-0.98
Upgrade
Dividend Per Share
1.2471.1881.1101.0380.9700.907
Upgrade
Dividend Growth
6.74%7.01%7.00%6.99%6.99%6.99%
Upgrade
Profit Margin
27.84%24.26%20.33%22.98%19.47%25.24%
Upgrade
Free Cash Flow Margin
-25.78%-12.93%-20.21%-20.01%-22.40%-23.80%
Upgrade
EBITDA
1,0691,040990.45908.35716.36513.72
Upgrade
EBITDA Margin
54.49%50.62%43.29%48.36%48.98%57.74%
Upgrade
D&A For EBITDA
361.26343.7321.18297.95257.06156.48
Upgrade
EBIT
707.38695.88669.28610.4459.3357.24
Upgrade
EBIT Margin
36.07%33.88%29.25%32.50%31.40%40.15%
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.