Essential Utilities, Inc. (WTRG)
NYSE: WTRG · Real-Time Price · USD
39.35
+0.41 (1.05%)
Nov 21, 2024, 12:19 PM EST - Market open

Essential Utilities Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
546.01498.23465.24431.61284.85224.54
Upgrade
Depreciation & Amortization
361.26343.7321.18297.95257.06156.48
Upgrade
Loss (Gain) on Sale of Assets
-91.95-0.07-0.99-1.59-0.64-1.33
Upgrade
Stock-Based Compensation
7.7611.3212.2110.088.167.37
Upgrade
Change in Accounts Receivable
-85.48189.99-223.34-109.61-35.35-4.34
Upgrade
Change in Accounts Payable
31.41-14.5653.765.19-1.825.11
Upgrade
Other Operating Activities
-39.48-118.23-55.38-16.3-36.56-54.62
Upgrade
Operating Cash Flow
751.53933.59600.31644.68508.02338.52
Upgrade
Operating Cash Flow Growth
-15.15%55.52%-6.88%26.90%50.07%-8.14%
Upgrade
Capital Expenditures
-1,257-1,199-1,063-1,021-835.64-550.27
Upgrade
Cash Acquisitions
-0.6-45.3-116.89-36.33-3,502-59.69
Upgrade
Divestitures
41.1241.761.081.822.122.89
Upgrade
Other Investing Activities
-19.75-19.080.27-1.031.72.46
Upgrade
Investing Cash Flow
-1,069-1,222-1,178-1,056-4,334-604.6
Upgrade
Short-Term Debt Issued
--163.537.7233.0612.27
Upgrade
Long-Term Debt Issued
-1,2081,6471,0953,3671,435
Upgrade
Total Debt Issued
1,9241,2081,8101,1333,4001,447
Upgrade
Short-Term Debt Repaid
--83.71-53.03-13.35-129.41-
Upgrade
Long-Term Debt Repaid
--876.38-977.18-769.55-1,821-1,074
Upgrade
Total Debt Repaid
-1,326-960.09-1,030-782.9-1,950-1,074
Upgrade
Net Debt Issued (Repaid)
598.65247.53780.04349.991,450373.07
Upgrade
Issuance of Common Stock
48.23339.2882.13320.71768.021,995
Upgrade
Repurchase of Common Stock
-2.26-3.98-1.19-3.29-4.37-1.87
Upgrade
Common Dividends Paid
-340.9-316.81-288.63-258.65-232.57-188.51
Upgrade
Other Financing Activities
13.7515.346.488.36-19.45-45.92
Upgrade
Financing Cash Flow
317.47281.36578.83417.121,9622,131
Upgrade
Net Cash Flow
-0.07-6.790.835.74-1,8641,865
Upgrade
Free Cash Flow
-505.58-265.52-462.46-375.84-327.62-211.75
Upgrade
Free Cash Flow Margin
-25.78%-12.93%-20.21%-20.01%-22.40%-23.80%
Upgrade
Free Cash Flow Per Share
-1.85-0.99-1.76-1.46-1.29-0.98
Upgrade
Cash Interest Paid
272.53272.53225.82201.79169.0589.23
Upgrade
Cash Income Tax Paid
7.847.8411.275.694.850.97
Upgrade
Levered Free Cash Flow
-628.01-433.2-511.79-512.2-421.19-248.75
Upgrade
Unlevered Free Cash Flow
-442.95-256.1-362.97-382.38-303.42-155.55
Upgrade
Change in Net Working Capital
-3.03-153.0651.8853.1320.06-7.61
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.