TKO Group Holdings, Inc. (TKO)
NYSE: TKO · Real-Time Price · USD
181.81
-2.00 (-1.09%)
At close: Jul 31, 2026, 4:00 PM EDT
179.60
-2.21 (-1.22%)
After-hours: Jul 31, 2026, 7:34 PM EDT
TKO Group Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,063 | 4,735 | 4,884 | 3,225 | 1,140 | 1,032 |
Revenue Growth | 2.69% | -3.05% | 51.46% | 182.84% | 10.48% | - |
Gross Profit Gross Profit Growth | 2,993 | 2,832 | 2,260 | 1,648 | 814.56 | 696.34 |
Operating Income Operating Income Growth | 936.13 | 835.02 | 30.95 | 375.78 | 544.39 | 391.14 |
Net Income Net Income Growth | 226.35 | 195.4 | 9.41 | -35.23 | 0 | 0 |
Earnings Per Share EPS Growth | 2.68 | 2.26 | 0.02 | -0.43 | 1.34 | 2.09 |
EPS Growth | 36.04% | 11200.00% | - | - | -35.88% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
UFC - Media Rights and Content UFC - Media Rights and Content Growth | 958.88 | 907.66 | 879.43 | 870.55 | 794.4 | 768.37 |
UFC - Live Event UFC - Live Event Growth | 222.81 | 232.94 | 220.4 | 167.94 | 125.27 | 105.83 |
UFC - Partnerships and Marketing UFC - Partnerships and Marketing Growth | 317.02 | 314.27 | 251.41 | 196.3 | 166.85 | 132.24 |
UFC - Consumer Products Licensing UFC - Consumer Products Licensing Growth | 44.93 | 47.29 | 55.01 | 57.41 | 53.63 | 25.5 |
WWE - Media Rights and Content WWE - Media Rights and Content Growth | 1,031 | 1,001 | 865.46 | 249.5 | - | - |
WWE - Live Event WWE - Live Event Growth | 460.01 | 412.82 | 338.56 | 87.71 | - | - |
WWE - Partnerships and Marketing WWE - Partnerships and Marketing Growth | 160.24 | 159.58 | 82.99 | 17.96 | - | - |
WWE - Consumer Products Licensing WWE - Consumer Products Licensing Growth | 142.64 | 136.43 | 111.09 | 27.61 | - | - |
IMG - Media Rights and Content IMG - Media Rights and Content Growth | 671.7 | 672.76 | 721.25 | 692.22 | - | - |
IMG - Live Event IMG - Live Event Growth | 790.54 | 611.27 | 1,157 | 650.59 | - | - |
IMG - Partnerships and Marketing IMG - Partnerships and Marketing Growth | 68.13 | 68.96 | 73.33 | 79.1 | - | - |
IMG - Consumer Products Licensing IMG - Consumer Products Licensing Growth | 16.16 | 14.27 | 18.87 | 15.2 | - | - |
Revenue (Total) Revenue (Total) Growth | 5,063 | 4,735 | 4,884 | 3,225 | 1,140 | 1,032 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Investments Cash & Investments Growth | 788.89 | 831.1 | 619.79 | 235.84 | 180.57 |
Total Debt Total Debt Growth | 4,965 | 4,063 | 3,083 | 3,027 | 2,783 |
Net Cash (Debt) Net Cash Growth | -4,176 | -3,232 | -2,464 | -2,791 | -2,603 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -21.21 | -16.66 | -14.33 | -33.71 | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,817 | 1,286 | 586.08 | 266.16 | 501.72 | 441.24 |
Capital Expenditures CapEx Growth | -119.65 | -126.95 | -118.82 | -93.75 | -12.4 | -11.13 |
Free Cash Flow Free Cash Flow Growth | 1,698 | 1,159 | 467.27 | 172.41 | 489.32 | 430.1 |
Free Cash Flow Growth | 185.21% | 147.99% | 171.03% | -64.77% | 13.77% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 59.12% | 59.81% | 46.28% | 51.11% | 71.44% | 67.48% |
Operating Margin | 18.49% | 17.63% | 0.63% | 11.65% | 47.75% | 37.90% |
Pretax Margin | 13.92% | 12.81% | -4.30% | 5.18% | 35.39% | 28.04% |
Profit Margin | 12.21% | 11.25% | -5.07% | 4.15% | 34.14% | 26.52% |
FCF Margin | 33.53% | 24.47% | 9.57% | 5.35% | 42.92% | 41.68% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 3.120 | 2.300 | - | - | - | - |
Dividend Per Share Growth | 309.21% | - | - | - | - | - |
Dividend Yield | 1.72% | 3.79% | 0.00% | 0.00% | 0.00% | 7.15% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 67.52 | 92.48 | 7105.50 | - | 51.13 | 23.61 |
Forward PE | 47.91 | 37.42 | 59.15 | 28.74 | - | - |
P/FCF Ratio | 20.36 | 14.03 | 24.70 | 38.94 | - | - |
PS Ratio | 6.83 | 3.43 | 2.36 | 2.08 | - | - |