United States Steel Corporation (X)
NYSE: X · Real-Time Price · USD
39.03
-1.48 (-3.65%)
At close: Nov 22, 2024, 4:00 PM
39.53
+0.50 (1.28%)
After-hours: Nov 22, 2024, 7:27 PM EST
United States Steel Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 16,275 | 18,053 | 21,065 | 20,275 | 9,741 | 12,937 | Upgrade
|
| Revenue Growth (YoY) | -10.81% | -14.30% | 3.90% | 108.14% | -24.70% | -8.75% | Upgrade
|
| Cost of Revenue | 14,539 | 15,749 | 16,712 | 14,464 | 9,488 | 12,001 | Upgrade
|
| Gross Profit | 1,736 | 2,304 | 4,353 | 5,811 | 253 | 936 | Upgrade
|
| Selling, General & Admin | 435 | 401 | 241 | 450 | 319 | 461 | Upgrade
|
| Other Operating Expenses | 63 | -16 | -47 | -35 | 3 | -15 | Upgrade
|
| Operating Expenses | 1,401 | 1,301 | 985 | 1,206 | 965 | 1,062 | Upgrade
|
| Operating Income | 335 | 1,003 | 3,368 | 4,605 | -712 | -126 | Upgrade
|
| Interest Expense | -27 | -81 | -168 | -327 | -295 | -149 | Upgrade
|
| Interest & Investment Income | 233 | 256 | 287 | 174 | 7 | 96 | Upgrade
|
| Currency Exchange Gain (Loss) | 5 | 5 | -11 | -17 | 15 | 17 | Upgrade
|
| Other Non Operating Income (Expenses) | 18 | 29 | -12 | -15 | 16 | -16 | Upgrade
|
| EBT Excluding Unusual Items | 564 | 1,212 | 3,464 | 4,420 | -969 | -178 | Upgrade
|
| Merger & Restructuring Charges | -26 | -36 | -48 | -128 | -138 | -275 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 6 | 111 | -86 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 506 | 149 | 1 | Upgrade
|
| Asset Writedown | -144 | -129 | -163 | -273 | -263 | - | Upgrade
|
| Other Unusual Items | -2 | - | - | -292 | - | - | Upgrade
|
| Pretax Income | 392 | 1,047 | 3,259 | 4,344 | -1,307 | -452 | Upgrade
|
| Income Tax Expense | -1 | 152 | 735 | 170 | -142 | 178 | Upgrade
|
| Net Income | 393 | 895 | 2,524 | 4,174 | -1,165 | -630 | Upgrade
|
| Net Income to Common | 393 | 895 | 2,524 | 4,174 | -1,165 | -630 | Upgrade
|
| Net Income Growth | -65.80% | -64.54% | -39.53% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 224 | 225 | 247 | 265 | 197 | 171 | Upgrade
|
| Shares Outstanding (Diluted) | 255 | 255 | 277 | 280 | 197 | 171 | Upgrade
|
| Shares Change (YoY) | -0.95% | -7.80% | -1.24% | 42.56% | 14.76% | -3.95% | Upgrade
|
| EPS (Basic) | 1.75 | 3.98 | 10.22 | 15.77 | -5.92 | -3.68 | Upgrade
|
| EPS (Diluted) | 1.57 | 3.56 | 9.16 | 14.88 | -5.92 | -3.68 | Upgrade
|
| EPS Growth | -65.16% | -61.18% | -38.44% | - | - | - | Upgrade
|
| Free Cash Flow | -1,319 | -476 | 1,736 | 3,227 | -587 | -570 | Upgrade
|
| Free Cash Flow Per Share | -5.18 | -1.86 | 6.27 | 11.51 | -2.98 | -3.33 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.080 | 0.040 | 0.200 | Upgrade
|
| Dividend Growth | 0% | 0% | 150.00% | 100.00% | -80.00% | 0% | Upgrade
|
| Gross Margin | 10.67% | 12.76% | 20.66% | 28.66% | 2.60% | 7.23% | Upgrade
|
| Operating Margin | 2.06% | 5.56% | 15.99% | 22.71% | -7.31% | -0.97% | Upgrade
|
| Profit Margin | 2.41% | 4.96% | 11.98% | 20.59% | -11.96% | -4.87% | Upgrade
|
| Free Cash Flow Margin | -8.10% | -2.64% | 8.24% | 15.92% | -6.03% | -4.41% | Upgrade
|
| EBITDA | 1,238 | 1,919 | 4,159 | 5,396 | -69 | 490 | Upgrade
|
| EBITDA Margin | 7.61% | 10.63% | 19.74% | 26.61% | -0.71% | 3.79% | Upgrade
|
| D&A For EBITDA | 903 | 916 | 791 | 791 | 643 | 616 | Upgrade
|
| EBIT | 335 | 1,003 | 3,368 | 4,605 | -712 | -126 | Upgrade
|
| EBIT Margin | 2.06% | 5.56% | 15.99% | 22.71% | -7.31% | -0.97% | Upgrade
|
| Effective Tax Rate | - | 14.52% | 22.55% | 3.91% | - | - | Upgrade
|
| Revenue as Reported | 16,275 | 18,053 | 21,065 | 20,275 | 9,741 | 12,937 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.