United States Steel Corporation (X)
NYSE: X · Real-Time Price · USD
38.63
-0.22 (-0.57%)
Nov 1, 2024, 4:00 PM EDT - Market closed

United States Steel Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
16,27518,05321,06520,2759,74112,937
Upgrade
Revenue Growth (YoY)
-10.81%-14.30%3.90%108.14%-24.70%-8.75%
Upgrade
Cost of Revenue
14,53915,74916,71214,4649,48812,001
Upgrade
Gross Profit
1,7362,3044,3535,811253936
Upgrade
Selling, General & Admin
409401241450319461
Upgrade
Other Operating Expenses
63-16-47-353-15
Upgrade
Operating Expenses
1,3751,3019851,2069651,062
Upgrade
Operating Income
3611,0033,3684,605-712-126
Upgrade
Interest Expense
-81-81-168-327-295-149
Upgrade
Interest & Investment Income
248256287174796
Upgrade
Currency Exchange Gain (Loss)
55-11-171517
Upgrade
Other Non Operating Income (Expenses)
2929-12-1516-16
Upgrade
EBT Excluding Unusual Items
5621,2123,4644,420-969-178
Upgrade
Merger & Restructuring Charges
-26-36-48-128-138-275
Upgrade
Gain (Loss) on Sale of Investments
--6111-86-
Upgrade
Gain (Loss) on Sale of Assets
---5061491
Upgrade
Asset Writedown
-144-129-163-273-263-
Upgrade
Other Unusual Items
----292--
Upgrade
Pretax Income
3921,0473,2594,344-1,307-452
Upgrade
Income Tax Expense
-1152735170-142178
Upgrade
Net Income
3938952,5244,174-1,165-630
Upgrade
Net Income to Common
3938952,5244,174-1,165-630
Upgrade
Net Income Growth
-65.80%-64.54%-39.53%---
Upgrade
Shares Outstanding (Basic)
224225247265197171
Upgrade
Shares Outstanding (Diluted)
255255277280197171
Upgrade
Shares Change (YoY)
-0.90%-7.80%-1.24%42.56%14.76%-3.95%
Upgrade
EPS (Basic)
1.753.9810.2215.77-5.92-3.68
Upgrade
EPS (Diluted)
1.583.569.1614.88-5.92-3.68
Upgrade
EPS Growth
-65.13%-61.18%-38.44%---
Upgrade
Free Cash Flow
-1,319-4761,7363,227-587-570
Upgrade
Free Cash Flow Per Share
-5.18-1.866.2711.51-2.98-3.33
Upgrade
Dividend Per Share
0.2000.2000.2000.0800.0400.200
Upgrade
Dividend Growth
0%0%150.00%100.00%-80.00%0%
Upgrade
Gross Margin
10.67%12.76%20.66%28.66%2.60%7.23%
Upgrade
Operating Margin
2.22%5.56%15.99%22.71%-7.31%-0.97%
Upgrade
Profit Margin
2.41%4.96%11.98%20.59%-11.96%-4.87%
Upgrade
Free Cash Flow Margin
-8.10%-2.64%8.24%15.92%-6.03%-4.41%
Upgrade
EBITDA
1,2641,9194,1595,396-69490
Upgrade
EBITDA Margin
7.77%10.63%19.74%26.61%-0.71%3.79%
Upgrade
D&A For EBITDA
903916791791643616
Upgrade
EBIT
3611,0033,3684,605-712-126
Upgrade
EBIT Margin
2.22%5.56%15.99%22.71%-7.31%-0.97%
Upgrade
Effective Tax Rate
-14.52%22.55%3.91%--
Upgrade
Revenue as Reported
18,05318,05321,06520,2759,74112,937
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.