| Revenue | 3.02 | 1.16 | - | - | 0.87 | 1.39 | |
| Revenue Growth (YoY) | 338.75% | - | - | - | -37.20% | -82.00% | |
| Cost of Revenue | 5.17 | 2.47 | 0.56 | - | - | - | |
| Gross Profit | -2.14 | -1.31 | -0.56 | - | 0.87 | 1.39 | |
| Selling, General & Admin | 28.76 | 37.54 | 34.79 | 18.91 | 10.47 | 8.88 | |
| Research & Development | 19.1 | 24.16 | 16.71 | 11.3 | 12.62 | 10.65 | |
| Operating Expenses | 47.85 | 61.7 | 51.5 | 30.21 | 23.09 | 19.53 | |
| Operating Income | -50 | -63.01 | -52.06 | -30.21 | -22.21 | -18.14 | |
| Interest Expense | -3.36 | -2.91 | -0.03 | -0.78 | -0.64 | -0.03 | |
| Interest & Investment Income | 0.94 | 1.74 | 0.66 | 0 | 0.02 | 0.12 | |
| Currency Exchange Gain (Loss) | -0.03 | -0.01 | -0.11 | -0.14 | -0.04 | 0.04 | |
| Other Non Operating Income (Expenses) | 0.23 | 0.49 | - | 0 | - | - | |
| EBT Excluding Unusual Items | -52.22 | -63.7 | -51.54 | -31.12 | -22.88 | -18.02 | |
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -2.08 | |
| Other Unusual Items | -2.52 | -0.6 | -7.86 | -12.94 | - | - | |
| Pretax Income | -54.97 | -64.3 | -59.4 | -44.06 | -22.88 | -20.1 | |
| Income Tax Expense | - | - | - | - | - | -0.15 | |
| Earnings From Continuing Operations | -54.97 | -64.3 | -59.4 | -44.06 | -22.88 | -19.94 | |
| Minority Interest in Earnings | 2.67 | 4.05 | 3.59 | 0.88 | - | - | |
| Net Income | -52.3 | -60.24 | -55.82 | -43.18 | -22.88 | -19.94 | |
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.52 | |
| Net Income to Common | -52.3 | -60.24 | -55.82 | -43.18 | -22.88 | -20.46 | |
| Shares Outstanding (Basic) | 55 | 33 | 30 | 26 | 18 | 12 | |
| Shares Outstanding (Diluted) | 55 | 33 | 30 | 26 | 18 | 12 | |
| Shares Change (YoY) | 73.43% | 10.63% | 16.77% | 42.56% | 56.48% | 35.39% | |
| EPS (Basic) | -0.96 | -1.82 | -1.86 | -1.68 | -1.27 | -1.78 | |
| EPS (Diluted) | -0.96 | -1.82 | -1.86 | -1.68 | -1.27 | -1.78 | |
| Free Cash Flow | -48.3 | -61.76 | -36.89 | -24.51 | -20.53 | -15.29 | |
| Free Cash Flow Per Share | -0.89 | -1.86 | -1.23 | -0.95 | -1.14 | -1.33 | |
| Gross Margin | -70.92% | -112.77% | - | - | 100.00% | 100.00% | |
| Operating Margin | -1653.89% | -5436.32% | - | - | -2544.44% | -1305.08% | |
| Profit Margin | -1730.00% | -5197.76% | - | - | -2620.28% | -1472.19% | |
| Free Cash Flow Margin | -1597.82% | -5328.65% | - | - | -2351.55% | -1100.18% | |
| EBITDA | -46.99 | -61.03 | -51.22 | -29.86 | -22 | -17.98 | |
| D&A For EBITDA | 3 | 1.98 | 0.84 | 0.35 | 0.21 | 0.16 | |
| EBIT | -50 | -63.01 | -52.06 | -30.21 | -22.21 | -18.14 | |