XBP Global Holdings, Inc. (XBP)
NASDAQ: XBP · Real-Time Price · USD
0.6400
-0.0370 (-5.47%)
At close: Oct 10, 2025, 4:00 PM EDT
0.6400
0.00 (0.00%)
After-hours: Oct 10, 2025, 4:00 PM EDT

XBP Global Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-16.67-12.37-11.05-7.93-1.71
Depreciation & Amortization
3.143.933.94.4-
Stock-Based Compensation
5.461.61--0.15
Other Adjustments
0.182.15-1.293.48-1.87
Change in Receivables
-2.559.575.99-3.37-
Changes in Inventories
0.740.24-0.06-0.69-
Changes in Accounts Payable
-1.48-0.37-2.423.83-
Changes in Accrued Expenses
5.86-4.852.63-7.731.35
Changes in Income Taxes Payable
----0.2
Changes in Unearned Revenue
0.460.91-0.47-0.43-
Changes in Other Operating Activities
0.65-6.151.2818.330.86
Operating Cash Flow
-3.7-5.23-1.549.89-1.02
Capital Expenditures
-2.59-1.26-2.33-6.37-
Purchases of Intangible Assets
-0.53-0.45---
Other Investing Activities
---0.34--250
Investing Cash Flow
-3.12-1.71-2.67-6.37-250
Short-Term Debt Issued
-15.35---
Net Short-Term Debt Issued (Repaid)
-15.35---
Long-Term Debt Issued
3.3716.1287.86124.810.73
Long-Term Debt Repaid
-2.73-17.5-93.37-126.14-
Net Long-Term Debt Issued (Repaid)
0.64-1.38-5.51-1.330.73
Issuance of Common Stock
----255.4
Net Common Stock Issued (Repurchased)
----255.4
Other Financing Activities
--1.535.21--6.13
Financing Cash Flow
-3.5412.45-0.31-1.33250
Effect of Exchange Rate Changes on Cash and Cash Equivalents
1-0.313.942.37-
Net Cash Flow
-9.365.2-0.574.56-1.02
Beginning Cash & Cash Equivalents
15.566.917.472.910.03
Ending Cash & Cash Equivalents
6.2112.116.917.472.94
Free Cash Flow
-6.28-6.49-3.873.52-1.02
FCF Margin
-4.24%-4.55%-2.49%1.95%-
Free Cash Flow Per Share
-0.20-0.22-0.170.16-0.05
Levered Free Cash Flow
-9.26-5.94-14.032.081.44
Unlevered Free Cash Flow
6.92-1.283.788.46-0.33
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q