XBP Europe Holdings, Inc. (XBP)
NASDAQ: XBP · Real-Time Price · USD
1.360
+0.100 (7.94%)
Mar 31, 2025, 4:00 PM EDT - Market closed

XBP Europe Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
-12.37-11.05-7.93-12.73-28.38
Depreciation & Amortization
3.723.854.44.615.84
Other Amortization
---0.290.49
Loss (Gain) From Sale of Assets
--0.08-0.660.05
Asset Writedown & Restructuring Costs
0.09----
Stock-Based Compensation
1.61----
Provision & Write-off of Bad Debts
0.230.340.180.220.26
Other Operating Activities
2.14-1.643.225.524.11
Change in Accounts Receivable
9.575.99-3.373.713.95
Change in Inventory
0.24-0.06-0.690.940.24
Change in Accounts Payable
-0.37-2.423.831.57-0.62
Change in Unearned Revenue
1.10.070.51-0.52-1.03
Change in Other Net Operating Assets
-11.193.379.66-5.9820.5
Operating Cash Flow
-5.23-1.549.89-3.045.4
Capital Expenditures
-1.26-2.33-6.37-1.92-2.19
Sale of Property, Plant & Equipment
---3.07-
Sale (Purchase) of Intangibles
-0.45-0.34---
Investing Cash Flow
-1.71-2.67-6.371.15-2.19
Long-Term Debt Issued
31.4887.86124.81144.2290.21
Long-Term Debt Repaid
-17.5-93.37-126.14-148.84-83.99
Net Debt Issued (Repaid)
13.97-5.51-1.33-4.626.23
Other Financing Activities
-1.535.210--
Financing Cash Flow
12.45-0.31-1.33-4.626.23
Foreign Exchange Rate Adjustments
-0.313.942.370.17-3.57
Miscellaneous Cash Flow Adjustments
---0--
Net Cash Flow
5.2-0.574.56-6.345.87
Free Cash Flow
-6.49-3.873.52-4.953.21
Free Cash Flow Margin
-4.55%-2.49%1.95%-2.40%1.48%
Free Cash Flow Per Share
-0.21-0.170.16--
Cash Interest Paid
3.431.83.032.912.91
Cash Income Tax Paid
0.571.061.29-0.130.71
Levered Free Cash Flow
2.4-0.3712.24--
Unlevered Free Cash Flow
4.482.1112.96--
Change in Net Working Capital
0.5-1.55-16.84--
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q