mpower Technologies Inc (XDSL)

mpower Technologies Income Statement

Financials in millions USD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	0	0	30.67	30.28	2.5
Revenue Growth (YoY)	-	-	1.31%	1111.06%	-
Cost of Revenue	0	0.02	22.5	22.58	0
Gross Profit	0	-0.02	8.17	7.7	2.5
Selling, General & Admin	0	3.74	2.53	19.28	4.27
Research & Development	0	0	2.43	0.99	0
Other Operating Expenses	0	0	3.57	18.58	0
Operating Expenses	0	3.74	4.96	20.27	4.27
Operating Income	0	-3.76	3.21	-12.58	-1.77
Interest Income	0	0	0	0	0
Interest Expense	0	4.93	2.72	1.12	0.21
Other Expense / Income	-	11.85	-1.17	0.4	-0
Pretax Income	0	-20.54	1.67	-14.09	-1.97
Income Tax	0	0	2.72	1.12	-0.02
Net Income	0	-20.54	-1.05	-15.21	-1.95
Shares Outstanding (Basic)	-	84	73	13	9
Shares Outstanding (Diluted)	-	84	73	13	9
Shares Change	-	14.23%	460.30%	53.46%	136.26%
EPS (Basic)	-	-0.25	-0.01	-1.17	-0.23
EPS (Diluted)	-	-0.25	-0.01	-1.17	-0.23
Free Cash Flow	0	-3.3	-1.52	-1.34	-0.26
Free Cash Flow Per Share	-	-0.04	-0.02	-0.10	-0.03
Gross Margin	-	-	26.64%	25.42%	100.00%
Operating Margin	-	-	10.45%	-41.54%	-70.64%
Profit Margin	-	-	-3.42%	-50.25%	-78.02%
Free Cash Flow Margin	-	-	-4.97%	-4.44%	-10.55%
Effective Tax Rate	-	-	163.03%	-	-
EBITDA	0	-3.74	4.13	-11.65	-1.77
EBITDA Margin	-	-	13.47%	-38.47%	-70.64%
Depreciation & Amortization	0	0.02	0.93	0.93	0
EBIT	-	-3.76	3.21	-12.58	-1.77
EBIT Margin	-	-	10.45%	-41.54%	-70.64%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.