X-Energy, Inc. (XE)

X-Energy will go public soon, but the exact IPO date is still unknown.

Stock Price: Pending

IPO price not available yet

X-Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	109.1	120.15
Revenue Growth (YoY)	-9.20%	-
Cost of Revenue	161.37	130.12
Gross Profit	-52.27	-9.96
Selling, General & Admin	116.32	111.89
Research & Development	1.71	1.66
Other Operating Expenses	161.37	130.12
Operating Expenses	279.39	243.66
Operating Income	-170.3	-123.51
Interest Expense (Income)	-19.82	13.36
Other Expense (Income)	239.3	-10.91
Pretax Income	-389.78	-125.96
Net Income	-389.78	-125.96
Free Cash Flow	-267.1	-100.32
Gross Margin	-47.91%	-8.29%
Operating Margin	-156.09%	-102.80%
Profit Margin	-357.27%	-104.83%
Free Cash Flow Margin	-244.82%	-83.49%
EBITDA	-407.23	-99.83
EBITDA Margin	-373.27%	-83.09%
Depreciation & Amortization	2.37	12.77
EBIT	-409.6	-112.6
EBIT Margin	-375.44%	-93.72%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).