Xcel Brands, Inc. (XELB)
NASDAQ: XELB · Real-Time Price · USD
2.430
+0.010 (0.41%)
Jun 4, 2025, 1:32 PM - Market open

Xcel Brands Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
8.2617.7625.7837.9329.45
Upgrade
Revenue Growth (YoY)
-53.48%-31.13%-32.03%28.81%-29.43%
Upgrade
Cost of Revenue
0.456.927.9810.675.46
Upgrade
Gross Profit
7.8110.8417.827.2723.99
Upgrade
Selling, General & Admin
12.7623.2733.0830.922.8
Upgrade
Operating Expenses
17.7130.2340.3538.4529.15
Upgrade
Operating Income
-9.89-19.39-22.54-11.18-5.16
Upgrade
Interest Expense
-0.64-0.38-1.2-2.06-1.22
Upgrade
Interest & Investment Income
----0.03
Upgrade
Earnings From Equity Investments
-11.84-2.06-1.2--
Upgrade
EBT Excluding Unusual Items
-22.37-21.83-24.95-13.25-6.35
Upgrade
Gain (Loss) on Sale of Investments
-0.36---
Upgrade
Gain (Loss) on Sale of Assets
3.8-20.59-0.05
Upgrade
Asset Writedown
-3.48---1.37-13.11
Upgrade
Other Unusual Items
-0.290.45-1.42-1.521.82
Upgrade
Pretax Income
-22.34-21.03-5.79-16.14-17.6
Upgrade
Income Tax Expense
0.221.21-0.43-3.11-4.52
Upgrade
Earnings From Continuing Operations
-22.56-22.24-5.36-13.03-13.09
Upgrade
Net Income to Company
-22.56-22.24-5.36-13.03-13.09
Upgrade
Minority Interest in Earnings
0.171.191.340.850.15
Upgrade
Net Income
-22.4-21.05-4.02-12.18-12.94
Upgrade
Net Income to Common
-22.4-21.05-4.02-12.18-12.94
Upgrade
Shares Outstanding (Basic)
22222
Upgrade
Shares Outstanding (Diluted)
22222
Upgrade
Shares Change (YoY)
15.43%0.44%0.87%1.77%1.38%
Upgrade
EPS (Basic)
-9.84-10.68-2.05-6.26-6.77
Upgrade
EPS (Diluted)
-9.84-10.70-2.05-6.30-6.80
Upgrade
Free Cash Flow
-4.83-6.65-14.45-7.652.44
Upgrade
Free Cash Flow Per Share
-2.12-3.37-7.36-3.931.27
Upgrade
Gross Margin
94.61%61.04%69.05%71.88%81.47%
Upgrade
Operating Margin
-119.76%-109.20%-87.44%-29.48%-17.52%
Upgrade
Profit Margin
-271.16%-118.57%-15.58%-32.12%-43.93%
Upgrade
Free Cash Flow Margin
-58.46%-37.43%-56.04%-20.17%8.28%
Upgrade
EBITDA
-4.94-12.43-15.28-4.350.34
Upgrade
EBITDA Margin
-59.86%-70.03%-59.27%-11.48%1.15%
Upgrade
D&A For EBITDA
4.956.957.266.835.5
Upgrade
EBIT
-9.89-19.39-22.54-11.18-5.16
Upgrade
EBIT Margin
-119.76%-109.20%-87.44%-29.48%-17.52%
Upgrade
Revenue as Reported
8.2617.7625.7837.9329.45
Upgrade
Updated May 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q