Xcel Brands, Inc. (XELB)
NASDAQ: XELB · Real-Time Price · USD
1.830
+0.045 (2.52%)
At close: Jun 27, 2025, 4:00 PM
1.900
+0.070 (3.83%)
After-hours: Jun 27, 2025, 4:00 PM EDT
Xcel Brands Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 0.3 | 1.25 | 3 | 4.61 | 4.48 | 4.96 | Upgrade
|
Cash & Short-Term Investments | 0.3 | 1.25 | 3 | 4.61 | 4.48 | 4.96 | Upgrade
|
Cash Growth | -80.80% | -58.17% | -34.94% | 2.79% | -9.56% | 6.81% | Upgrade
|
Receivables | 2.11 | 2.27 | 3.45 | 5.11 | 7.64 | 8.89 | Upgrade
|
Inventory | - | - | 0.45 | 2.85 | 3.38 | 1.22 | Upgrade
|
Prepaid Expenses | 0.51 | 0.52 | 0.4 | 1.46 | 1.68 | 1.09 | Upgrade
|
Total Current Assets | 2.91 | 4.04 | 7.3 | 14.02 | 17.18 | 16.15 | Upgrade
|
Property, Plant & Equipment | 3.75 | 3.93 | 5.09 | 6.84 | 8.86 | 12.04 | Upgrade
|
Long-Term Investments | 9.53 | 10.11 | 17.74 | 19.3 | 0.1 | 0.1 | Upgrade
|
Other Intangible Assets | 33.88 | 34.76 | 41.52 | 47.67 | 98.3 | 93.54 | Upgrade
|
Long-Term Deferred Tax Assets | - | - | - | 1.11 | 0.14 | - | Upgrade
|
Other Long-Term Assets | 2.41 | 0.91 | 0.02 | 0.01 | 1.19 | 1.24 | Upgrade
|
Total Assets | 52.49 | 53.76 | 71.66 | 88.94 | 125.78 | 123.05 | Upgrade
|
Accounts Payable | 2.71 | 2.73 | 2.24 | 3.87 | 6.17 | 4.44 | Upgrade
|
Accrued Expenses | - | - | - | 0.42 | 0.58 | 0.97 | Upgrade
|
Current Portion of Long-Term Debt | 0.25 | - | 0.75 | - | 2.5 | 2.8 | Upgrade
|
Current Portion of Leases | 1.59 | 1.51 | 1.26 | 1.38 | 1.21 | 2.1 | Upgrade
|
Current Income Taxes Payable | 0.55 | 0.55 | 0.37 | 0.57 | 0.06 | - | Upgrade
|
Current Unearned Revenue | 1.4 | 1.38 | 0.89 | 0.09 | - | - | Upgrade
|
Other Current Liabilities | 3.97 | 4.21 | 0.96 | 0.24 | - | - | Upgrade
|
Total Current Liabilities | 10.48 | 10.39 | 6.47 | 6.56 | 10.52 | 10.32 | Upgrade
|
Long-Term Debt | 8.47 | 6.57 | 3.97 | - | 25.53 | 13.84 | Upgrade
|
Long-Term Leases | 4.96 | 5.3 | 4.02 | 5.84 | 7.25 | 8.47 | Upgrade
|
Long-Term Unearned Revenue | 2.44 | 2.67 | 3.56 | - | - | - | Upgrade
|
Long-Term Deferred Tax Liabilities | - | - | - | - | - | 3.05 | Upgrade
|
Other Long-Term Liabilities | 0.43 | 0.43 | 5.47 | 6.4 | 7.54 | 1.12 | Upgrade
|
Total Liabilities | 26.78 | 25.36 | 23.49 | 18.8 | 50.84 | 36.8 | Upgrade
|
Common Stock | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | Upgrade
|
Additional Paid-In Capital | 106.78 | 106.67 | 103.88 | 103.59 | 103.04 | 102.32 | Upgrade
|
Retained Earnings | -79.04 | -76.24 | -53.85 | -32.8 | -28.78 | -16.6 | Upgrade
|
Total Common Equity | 27.74 | 30.42 | 50.03 | 70.82 | 74.28 | 85.75 | Upgrade
|
Minority Interest | -2.03 | -2.03 | -1.86 | -0.68 | 0.66 | 0.51 | Upgrade
|
Shareholders' Equity | 25.71 | 28.4 | 48.17 | 70.14 | 74.94 | 86.26 | Upgrade
|
Total Liabilities & Equity | 52.49 | 53.76 | 71.66 | 88.94 | 125.78 | 123.05 | Upgrade
|
Total Debt | 15.27 | 13.38 | 10 | 7.22 | 36.49 | 27.21 | Upgrade
|
Net Cash (Debt) | -14.97 | -12.13 | -7 | -2.61 | -32.01 | -22.25 | Upgrade
|
Net Cash Per Share | -6.35 | -5.33 | -3.55 | -1.33 | -16.45 | -11.64 | Upgrade
|
Filing Date Shares Outstanding | 2.42 | 2.4 | 2.35 | 1.96 | 1.96 | 1.93 | Upgrade
|
Total Common Shares Outstanding | 2.39 | 2.37 | 1.98 | 1.96 | 1.96 | 1.93 | Upgrade
|
Working Capital | -7.56 | -6.35 | 0.83 | 7.46 | 6.66 | 5.83 | Upgrade
|
Book Value Per Share | 11.62 | 12.85 | 25.28 | 36.08 | 37.95 | 44.52 | Upgrade
|
Tangible Book Value | -6.14 | -4.34 | 8.51 | 23.15 | -24.02 | -7.79 | Upgrade
|
Tangible Book Value Per Share | -2.57 | -1.83 | 4.30 | 11.80 | -12.28 | -4.04 | Upgrade
|
Updated Jun 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.