Xcel Brands, Inc. (XELB)

Xcel Brands Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 28, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	11	26	14	21	23	28
Market Cap Growth	-15.03%	85.88%	-35.54%	-8.38%	-18.17%	37.63%
Enterprise Value	22	27	13	52	47	55
Last Close Price	0.44	1.29	0.70	1.09	1.21	1.50
Forward PE	-	3.46	3.46	3.46	3.46	4.00
PS Ratio	1.03	1.44	0.53	0.56	0.79	0.68
PB Ratio	0.28	0.53	0.20	0.28	0.27	0.29
P/TBV Ratio	13.77	3.00	0.59	-	-	-
P/FCF Ratio	-	-	-	-	9.55	12.01
P/OCF Ratio	-	-	-	-	7.31	8.12
PEG Ratio	1.48	1.48	1.48	1.48	1.48	1.48
EV/Sales Ratio	2.35	1.55	0.49	1.37	1.61	1.32
EV/EBITDA Ratio	-	-	-	-	140.35	9.31
EV/EBIT Ratio	-	-	-	-	-	27.23
EV/FCF Ratio	-	-	-	-	19.47	23.32
Debt / Equity Ratio	0.32	0.21	0.10	0.49	0.32	0.31
Debt / EBITDA Ratio	-	-	-	-	14.43	4.02
Debt / FCF Ratio	-	-	-	-	11.16	12.82
Asset Turnover	0.14	0.22	0.24	0.30	0.22	0.30
Inventory Turnover	-	4.20	2.57	4.65	5.16	7.12
Quick Ratio	0.46	1.00	1.48	1.15	1.34	1.55
Current Ratio	0.52	1.13	2.14	1.63	1.57	1.79
Return on Equity (ROE)	-50.07%	-37.59%	-7.38%	-16.17%	-14.17%	-3.47%
Return on Assets (ROA)	-12.00%	-15.09%	-13.12%	-5.62%	-2.42%	0.90%
Return on Capital (ROIC)	-14.53%	-17.88%	-14.93%	-6.22%	-2.66%	1.02%
Earnings Yield	-205.14%	-82.42%	-29.24%	-57.15%	-55.59%	-12.05%
FCF Yield	-66.50%	-26.02%	-105.14%	-35.89%	10.47%	8.32%
Buyback Yield / Dilution	-10.83%	-0.44%	-0.87%	-1.77%	-1.38%	-3.15%
Total Shareholder Return	-10.83%	-0.44%	-0.87%	-1.77%	-1.38%	-3.15%

Source: S&P Capital IQ. Standard template. Financial Sources.