Xeriant, Inc. (XERI)

Xeriant Income Statement

Financials in millions USD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Cost of Revenue	0.05	0.02	0	0	0
Gross Profit	-0.05	-0.02	0	0	0
Selling, General & Admin	2.05	5.74	1.83	0.36	0.17
Research & Development	0	5.27	0.37	0.01	0.01
Other Operating Expenses	-0.06	432,425	182,000	125,100	0.02
Operating Expenses	2.05	11.01	2.2	0.36	0.19
Operating Income	-2.05	-11.01	-2.2	-0.36	-0.19
Interest Expense	0.47	4.77	0.32	0.36	0.28
Other Expense / Income	4.26	0.1	0.19	-0.03	-0.02
Pretax Income	-7.1	-15.88	-2.7	-0.7	-0.45
Income Tax	0.29	-2.58	-0.84	0.36	3.92
Net Income	-7.07	-13.3	-1.86	-1.06	-4.37
Shares Outstanding (Basic)	375	345	225	52	70
Shares Outstanding (Diluted)	375	345	225	52	70
Shares Change	8.67%	53.07%	330.12%	-24.66%	-
EPS (Basic)	-0.02	-0.04	-0.01	-0.02	-0.06
EPS (Diluted)	-0.02	-0.04	-0.01	-0.02	-0.06
Free Cash Flow	-1.18	-6.95	-1.01	-0.35	-0.03
Free Cash Flow Per Share	-0.00	-0.02	-0.00	-0.01	-0.00
EBITDA	-2.16	-11.1	-2.2	-0.36	-0.19
Depreciation & Amortization	0.05	0.02	303,912	324,034	0
EBIT	-2.21	-11.11	-303,914.2	-324,034.36	-

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.