Exagen Inc. (XGN)
NASDAQ: XGN · Real-Time Price · USD
4.045
+0.035 (0.87%)
Jan 22, 2025, 10:45 AM EST - Market open

Exagen Statistics

Total Valuation

Exagen has a market cap or net worth of $71.34 million. The enterprise value is $72.43 million.

Market Cap 71.34M
Enterprise Value 72.43M

Important Dates

The next estimated earnings date is Monday, March 17, 2025, before market open.

Earnings Date Mar 17, 2025
Ex-Dividend Date n/a

Share Statistics

Exagen has 17.64 million shares outstanding. The number of shares has increased by 3.06% in one year.

Current Share Class 17.64M
Shares Outstanding 17.64M
Shares Change (YoY) +3.06%
Shares Change (QoQ) +0.42%
Owned by Insiders (%) 11.61%
Owned by Institutions (%) 32.39%
Float 8.47M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.30
Forward PS 1.15
PB Ratio 5.46
P/TBV Ratio 5.50
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 1.30
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 4.05, with a Debt / Equity ratio of 1.84.

Current Ratio 4.05
Quick Ratio 3.58
Debt / Equity 1.84
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -6.88

Financial Efficiency

Return on equity (ROE) is -83.86% and return on invested capital (ROIC) is -21.54%.

Return on Equity (ROE) -83.86%
Return on Assets (ROA) -18.42%
Return on Capital (ROIC) -21.54%
Revenue Per Employee $311,458
Profits Per Employee -$94,564
Employee Count 179
Asset Turnover 1.07
Inventory Turnover 8.88

Taxes

In the past 12 months, Exagen has paid $33,000 in taxes.

Income Tax 33,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +102.53% in the last 52 weeks. The beta is 1.42, so Exagen's price volatility has been higher than the market average.

Beta (5Y) 1.42
52-Week Price Change +102.53%
50-Day Moving Average 4.00
200-Day Moving Average 2.69
Relative Strength Index (RSI) 52.22
Average Volume (20 Days) 201,198

Short Selling Information

The latest short interest is 79,225, so 0.45% of the outstanding shares have been sold short.

Short Interest 79,225
Short Previous Month 78,064
Short % of Shares Out 0.45%
Short % of Float 0.94%
Short Ratio (days to cover) 3.12

Income Statement

In the last 12 months, Exagen had revenue of $55.75 million and -$16.93 million in losses. Loss per share was -$0.94.

Revenue 55.75M
Gross Profit 32.78M
Operating Income -15.40M
Pretax Income -17.28M
Net Income -16.93M
EBITDA -13.58M
EBIT -15.40M
Loss Per Share -$0.94
Full Income Statement

Balance Sheet

The company has $22.04 million in cash and $23.74 million in debt, giving a net cash position of -$1.70 million or -$0.10 per share.

Cash & Cash Equivalents 22.04M
Total Debt 23.74M
Net Cash -1.70M
Net Cash Per Share -$0.10
Equity (Book Value) 12.87M
Book Value Per Share 0.73
Working Capital 26.78M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$5.29 million and capital expenditures -$475,000, giving a free cash flow of -$5.77 million.

Operating Cash Flow -5.29M
Capital Expenditures -475,000
Free Cash Flow -5.77M
FCF Per Share -$0.33
Full Cash Flow Statement

Margins

Gross margin is 58.80%, with operating and profit margins of -27.62% and -30.36%.

Gross Margin 58.80%
Operating Margin -27.62%
Pretax Margin -30.30%
Profit Margin -30.36%
EBITDA Margin -24.37%
EBIT Margin -27.62%
FCF Margin n/a

Dividends & Yields

Exagen does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -3.06%
Shareholder Yield -3.06%
Earnings Yield -23.93%
FCF Yield -8.16%

Analyst Forecast

The average price target for Exagen is $7.50, which is 85.41% higher than the current price. The consensus rating is "Strong Buy".

Price Target $7.50
Price Target Difference 85.41%
Analyst Consensus Strong Buy
Analyst Count 2
Revenue Growth Forecast (5Y) 13.10%
EPS Growth Forecast (5Y) -37.38%
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Exagen has an Altman Z-Score of -7.81 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -7.81
Piotroski F-Score 3