Xiaomi Corporation (XIACF)
OTCMKTS: XIACF · Delayed Price · USD
2.210
+0.060 (2.79%)
Jul 22, 2024, 9:34 AM EDT - Market open
Xiaomi Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
| Revenue | 287,000 | 270,970 | 280,044 | 328,309 | 245,866 | 205,839 | Upgrade
|
| Revenue Growth (YoY) | 7.83% | -3.24% | -14.70% | 33.53% | 19.45% | 17.68% | Upgrade
|
| Cost of Revenue | 224,285 | 215,763 | 232,467 | 270,048 | 209,114 | 177,285 | Upgrade
|
| Gross Profit | 62,714 | 55,208 | 47,577 | 58,261 | 36,752 | 28,554 | Upgrade
|
| Selling, General & Admin | 26,118 | 23,641 | 26,437 | 25,720 | 18,286 | 13,482 | Upgrade
|
| Research & Development | 20,144 | 17,541 | 16,028 | 13,167 | 9,256 | 7,493 | Upgrade
|
| Other Operating Expenses | -176.71 | 248.94 | -1,010.26 | -657.18 | -561.52 | -305.86 | Upgrade
|
| Operating Expenses | 45,949 | 40,933 | 41,455 | 38,230 | 26,980 | 20,669 | Upgrade
|
| Operating Income | 16,476 | 14,274 | 7,050 | 26,029 | 11,825 | 8,492 | Upgrade
|
| Interest Income | 4,483 | 3,558 | 2,248 | 1,230 | 963.56 | 930.89 | Upgrade
|
| Interest Expense | 771.2 | 1,556 | 1,130 | 2,841 | 3,365 | 528.46 | Upgrade
|
| Other Expense / Income | -1,596.77 | -5,735.5 | 4,262 | -56.09 | -12,252.72 | -3,209.8 | Upgrade
|
| Pretax Income | 21,523 | 21,965 | 3,934 | 24,417 | 21,633 | 12,163 | Upgrade
|
| Income Tax | 4,331 | 4,537 | 1,431 | 5,134 | 1,321 | 2,060 | Upgrade
|
| Net Income | 17,453 | 17,475 | 2,474 | 19,339 | 20,356 | 10,044 | Upgrade
|
| Net Income Growth | 140.15% | 606.34% | -87.21% | -4.99% | 102.66% | -25.89% | Upgrade
|
| Shares Outstanding (Basic) | 25,038 | 24,885 | 24,828 | 24,927 | 23,987 | 23,746 | Upgrade
|
| Shares Outstanding (Diluted) | 25,481 | 25,325 | 25,297 | 25,509 | 24,668 | 24,509 | Upgrade
|
| Shares Change | 2.21% | 0.11% | -0.83% | 3.41% | 0.65% | 4.01% | Upgrade
|
| EPS (Basic) | 0.71 | 0.70 | 0.10 | 0.78 | 0.85 | 0.42 | Upgrade
|
| EPS (Diluted) | 0.70 | 0.69 | 0.10 | 0.76 | 0.83 | 0.41 | Upgrade
|
| EPS Growth | 133.26% | 605.52% | -87.13% | -8.43% | 102.44% | -29.31% | Upgrade
|
| Free Cash Flow | 27,328 | 38,661 | -10,189.3 | 2,616 | 18,853 | 20,405 | Upgrade
|
| Free Cash Flow Per Share | 1.07 | 1.53 | -0.40 | 0.10 | 0.76 | 0.83 | Upgrade
|
| Gross Margin | 21.85% | 20.37% | 16.99% | 17.75% | 14.95% | 13.87% | Upgrade
|
| Operating Margin | 5.74% | 5.27% | 2.52% | 7.93% | 4.81% | 4.13% | Upgrade
|
| Profit Margin | 6.08% | 6.45% | 0.88% | 5.89% | 8.28% | 4.88% | Upgrade
|
| Free Cash Flow Margin | 9.52% | 14.27% | -3.64% | 0.80% | 7.67% | 9.91% | Upgrade
|
| Effective Tax Rate | 20.12% | 20.65% | 36.39% | 21.03% | 6.11% | 16.93% | Upgrade
|
| EBITDA | 20,775 | 19,110 | 10,757 | 24,276 | 13,533 | 9,873 | Upgrade
|
| EBITDA Margin | 7.24% | 7.05% | 3.84% | 7.39% | 5.50% | 4.80% | Upgrade
|
| Depreciation & Amortization | 5,289 | 4,836 | 3,707 | 3,062 | 1,708 | 1,381 | Upgrade
|
| EBIT | 15,486 | 14,274 | 7,050 | 21,214 | 11,825 | 8,492 | Upgrade
|
| EBIT Margin | 5.40% | 5.27% | 2.52% | 6.46% | 4.81% | 4.13% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.