| 1,188 | 1,230 | 1,078 | 969 | 722 |
| -3.42% | 14.10% | 11.25% | 34.21% | -21.27% |
| 498 | 504 | 517 | 525 | 359 |
| - | - | - | 2 | 3 |
Depreciation & Amortization | 564 | 550 | 521 | 394 | 251 |
| 68 | 73 | 65 | 40 | 28 |
| 1,130 | 1,127 | 1,103 | 961 | 641 |
| 58 | 103 | -25 | 8 | 81 |
| -437 | -145 | -345 | - | - |
| - | 36 | - | - | - |
| -437 | -109 | -345 | - | - |
Income (Loss) on Equity Investments | 124 | 103 | 85 | 233 | 185 |
Other Non-Operating Income (Expenses) | 22 | 11 | 9 | 853 | 54 |
EBT Excluding Unusual Items | -233 | 108 | -276 | 1,094 | 320 |
Total Merger & Restructuring Charges | - | - | -3 | - | -12 |
| -253 | -575 | - | - | - |
Gain (Loss) on Sale of Assets | 9 | 13 | - | 36 | -5 |
| -477 | -454 | -279 | 1,130 | 303 |
| -78 | -42 | -25 | 161 | 37 |
Earnings From Continuing Ops. | -399 | -412 | -254 | 969 | 266 |
Earnings From Discontinued Ops. | -37 | 1 | 472 | 152 | 158 |
| -436 | -411 | 218 | 1,121 | 424 |
Minority Interest in Earnings | 408 | 388 | -18 | -644 | -287 |
| -28 | -23 | 200 | 477 | 137 |
| -28 | -23 | 200 | 477 | 137 |
| - | - | -58.07% | 248.17% | - |
Shares Outstanding (Basic) | 94 | 94 | 92 | 85 | 77 |
Shares Outstanding (Diluted) | 94 | 94 | 92 | 85 | 77 |
| 0.43% | 2.07% | 7.89% | 9.69% | 13.16% |
| -0.30 | -0.25 | 2.18 | 5.62 | 1.77 |
| -0.30 | -0.25 | 2.18 | 5.62 | 1.77 |
| - | - | -61.20% | 216.60% | - |
| -219 | 559 | -538 | -575 | 564 |
| -2.33 | 5.98 | -5.87 | -6.77 | 7.29 |
| - | 2.715 | 3.444 | 3.095 | 2.692 |
| - | -21.17% | 11.28% | 14.95% | 14.94% |
| -2.36% | -1.87% | 18.55% | 49.23% | 18.98% |
| -18.43% | 45.45% | -49.91% | -59.34% | 78.12% |
| 705 | 735 | 578 | 545 | 449 |
| 59.34% | 59.76% | 53.62% | 56.24% | 62.19% |
| 647 | 632 | 603 | 537 | 368 |
| 58 | 103 | -25 | 8 | 81 |
| 4.88% | 8.37% | -2.32% | 0.83% | 11.22% |
| - | - | - | 14.25% | 12.21% |