| 960 | 283 | 274 | 226 | 147 |
| 102 | 105 | 114 | 117 | 112 |
| 125 | 107 | 128 | 870 | 1,028 |
| 103 | 108 | 82 | 49 | 41 |
| 62 | 45 | 20 | 49 | 4 |
| 70 | 212 | 1,598 | 551 | 78 |
| 1,422 | 860 | 2,216 | 1,862 | 1,410 |
Property, Plant & Equipment | 15,407 | 14,627 | 14,910 | 14,262 | 11,509 |
| - | 253 | 833 | 812 | 891 |
| 1,648 | 1,817 | 1,987 | 2,010 | 2,768 |
| 625 | 955 | 1,964 | 1,973 | 1,943 |
Long-Term Deferred Tax Assets | 263 | 219 | 215 | 195 | 322 |
| 230 | 1,561 | 386 | 1,938 | 133 |
|
| 58 | 65 | 72 | 97 | 882 |
| 132 | 78 | 81 | 51 | 51 |
Current Portion of Long-Term Debt | 762 | 705 | 1,348 | 38 | 59 |
Other Current Liabilities | 616 | 239 | 170 | 1,140 | 269 |
Total Current Liabilities | 1,568 | 1,087 | 1,671 | 1,326 | 1,261 |
| 5,440 | 4,609 | 4,941 | 5,250 | 5,889 |
| 50 | 78 | 80 | 77 | 45 |
Long-Term Deferred Tax Liabilities | 22 | 23 | 22 | 20 | 6 |
Other Long-Term Liabilities | 1,616 | 1,629 | 1,740 | 1,607 | 616 |
|
| 3,195 | 3,221 | 3,576 | 3,332 | 2,985 |
Comprehensive Income & Other | -5 | -6 | -7 | -7 | -8 |
| 3,190 | 3,215 | 3,569 | 3,325 | 2,977 |
| 7,709 | 9,651 | 10,488 | 11,447 | 8,182 |
|
Total Liabilities & Equity | 19,595 | 20,292 | 22,511 | 23,052 | 18,976 |
| 6,252 | 5,392 | 6,369 | 5,365 | 5,993 |
| -5,292 | -5,109 | -6,095 | -5,139 | -5,846 |
| -56.36 | -54.64 | -66.54 | -60.53 | -75.53 |
Filing Date Shares Outstanding | 93.97 | 93.53 | 93.43 | 86.54 | 83.87 |
Total Common Shares Outstanding | 94 | 93.5 | 93.4 | 86.5 | 83.9 |
| -146 | -227 | 545 | 536 | 149 |
| 33.94 | 34.39 | 38.21 | 38.44 | 35.48 |
| 1,542 | 1,145 | 749 | 503 | -682 |
Tangible Book Value Per Share | 16.40 | 12.25 | 8.02 | 5.82 | -8.13 |
| 79 | 79 | 78 | 68 | 102 |
| 17,587 | 16,269 | 16,079 | 14,639 | 10,439 |
| 85 | 47 | 26 | 404 | 736 |