| 323,905 | 339,247 | 334,697 | 398,675 | 276,692 |
| - | - | - | - | 448 |
| 323,905 | 339,247 | 334,697 | 398,675 | 277,140 |
| -4.52% | 1.36% | -16.05% | 43.85% | 54.15% |
| 226,672 | 235,901 | 227,227 | 268,502 | 188,936 |
| 97,233 | 103,346 | 107,470 | 130,173 | 88,204 |
| 11,528 | 9,653 | 10,140 | 10,107 | 9,907 |
| 25,167 | 29,894 | 32,191 | 31,455 | 32,955 |
| 62,480 | 63,207 | 60,423 | 62,027 | 63,323 |
| 34,753 | 40,139 | 47,047 | 68,146 | 24,881 |
| -603 | -996 | -849 | -798 | -947 |
Interest & Investment Income | - | 1,600 | 1,628 | 446 | - |
Earnings From Equity Investments | 5,064 | 6,194 | 6,385 | 11,463 | 6,657 |
Currency Exchange Gain (Loss) | - | - | -609 | - | 2 |
Other Non Operating Income (Expenses) | 3,269 | 1,321 | 1,968 | 2,062 | - |
EBT Excluding Unusual Items | 42,483 | 48,258 | 55,570 | 81,319 | 30,593 |
Merger & Restructuring Charges | - | - | - | -4,600 | - |
Gain (Loss) on Sale of Assets | - | 1,223 | 513 | 1,034 | 1,841 |
| -1,215 | -608 | -3,300 | - | -1,200 |
| 41,268 | 48,873 | 52,783 | 77,753 | 31,234 |
| 11,504 | 13,810 | 15,429 | 20,176 | 7,636 |
Earnings From Continuing Operations | 29,764 | 35,063 | 37,354 | 57,577 | 23,598 |
Minority Interest in Earnings | -920 | -1,383 | -1,344 | -1,837 | -558 |
| 28,844 | 33,680 | 36,010 | 55,740 | 23,040 |
| 28,844 | 33,680 | 36,010 | 55,740 | 23,040 |
| -14.36% | -6.47% | -35.40% | 141.93% | - |
Shares Outstanding (Basic) | 4,305 | 4,298 | 4,052 | 4,205 | 4,275 |
Shares Outstanding (Diluted) | 4,305 | 4,298 | 4,052 | 4,205 | 4,275 |
| 0.17% | 6.07% | -3.64% | -1.64% | 0.09% |
| 6.70 | 7.84 | 8.89 | 13.26 | 5.39 |
| 6.70 | 7.84 | 8.89 | 13.26 | 5.39 |
| -14.50% | -11.82% | -32.96% | 145.95% | - |
| 23,612 | 30,716 | 33,450 | 58,390 | 36,053 |
| 5.49 | 7.15 | 8.26 | 13.89 | 8.43 |
| 4.000 | 3.840 | 3.680 | 3.550 | 3.490 |
| 4.17% | 4.35% | 3.66% | 1.72% | 0.29% |
| 30.02% | 30.46% | 32.11% | 32.65% | 31.83% |
| 10.73% | 11.83% | 14.06% | 17.09% | 8.98% |
| 8.91% | 9.93% | 10.76% | 13.98% | 8.31% |
| 7.29% | 9.05% | 9.99% | 14.65% | 13.01% |
| 58,891 | 62,973 | 64,388 | 87,586 | 44,288 |
| 18.18% | 18.56% | 19.24% | 21.97% | 15.98% |
| 24,138 | 22,834 | 17,341 | 19,440 | 19,407 |
| 34,753 | 40,139 | 47,047 | 68,146 | 24,881 |
| 10.73% | 11.83% | 14.06% | 17.09% | 8.98% |
| 27.88% | 28.26% | 29.23% | 25.95% | 24.45% |
| 332,238 | 349,585 | 344,582 | 413,680 | 285,640 |