Xos, Inc. (XOS)
NASDAQ: XOS · Real-Time Price · USD
3.120
+0.080 (2.63%)
At close: Dec 20, 2024, 4:00 PM
3.140
+0.020 (0.64%)
After-hours: Dec 20, 2024, 5:52 PM EST
Xos, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 62.86 | 44.52 | 36.38 | 5.05 | 2.64 | 1.15 | Upgrade
|
| Revenue Growth (YoY) | 81.07% | 22.40% | 620.60% | 91.14% | 130.25% | 272.40% | Upgrade
|
| Cost of Revenue | 53.85 | 45.81 | 66.41 | 7.41 | 2.34 | 0.81 | Upgrade
|
| Gross Profit | 9.01 | -1.29 | -30.03 | -2.36 | 0.3 | 0.34 | Upgrade
|
| Selling, General & Admin | 39.31 | 44.09 | 50.64 | 30.72 | 5.16 | 4.11 | Upgrade
|
| Research & Development | 12.83 | 19.59 | 30.68 | 20.08 | 7.02 | 0.36 | Upgrade
|
| Operating Expenses | 52.14 | 63.68 | 81.32 | 50.79 | 12.17 | 4.72 | Upgrade
|
| Operating Income | -43.13 | -64.97 | -111.35 | -53.16 | -11.87 | -4.37 | Upgrade
|
| Interest Expense | -3.52 | -9.52 | -4.53 | -0.05 | - | -0.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.05 | -0.97 | 14.02 | 18.21 | -4.8 | - | Upgrade
|
| EBT Excluding Unusual Items | -46.7 | -75.45 | -101.85 | -35 | -16.67 | -4.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.09 | -0.09 | -0.15 | - | - | - | Upgrade
|
| Asset Writedown | 0.5 | -0.8 | - | - | - | - | Upgrade
|
| Other Unusual Items | 1.31 | 0.52 | 28.68 | 58.4 | - | - | Upgrade
|
| Pretax Income | -44.98 | -75.82 | -73.32 | 23.4 | -16.67 | -4.93 | Upgrade
|
| Income Tax Expense | 0.03 | 0.02 | 0.01 | 0 | - | - | Upgrade
|
| Net Income | -45.01 | -75.84 | -73.33 | 23.4 | -16.67 | -4.93 | Upgrade
|
| Net Income to Common | -45.01 | -75.84 | -73.33 | 23.4 | -16.67 | -4.93 | Upgrade
|
| Shares Outstanding (Basic) | 7 | 6 | 6 | 4 | 2 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 6 | 6 | 4 | 2 | 1 | Upgrade
|
| Shares Change (YoY) | 22.31% | -0.43% | 61.77% | 49.65% | 102.81% | 50.42% | Upgrade
|
| EPS (Basic) | -6.45 | -13.11 | -13.31 | 6.65 | -6.94 | -4.17 | Upgrade
|
| EPS (Diluted) | -6.46 | -13.11 | -13.32 | 6.60 | -6.94 | -4.17 | Upgrade
|
| Free Cash Flow | -53.25 | -40.67 | -142.07 | -93.81 | -12.75 | -2.53 | Upgrade
|
| Free Cash Flow Per Share | -7.64 | -7.03 | -24.44 | -26.11 | -5.31 | -2.14 | Upgrade
|
| Gross Margin | 14.33% | -2.90% | -82.55% | -46.79% | 11.36% | 29.73% | Upgrade
|
| Operating Margin | -68.61% | -145.91% | -306.10% | -1052.99% | -449.53% | -381.34% | Upgrade
|
| Profit Margin | -71.59% | -170.35% | -201.58% | 463.57% | -631.09% | -430.08% | Upgrade
|
| Free Cash Flow Margin | -84.71% | -91.35% | -390.57% | -1858.36% | -482.58% | -220.40% | Upgrade
|
| EBITDA | -40.36 | -61.65 | -109.28 | -52.42 | -11.58 | -4.14 | Upgrade
|
| EBITDA Margin | -64.20% | -138.47% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 2.77 | 3.31 | 2.07 | 0.74 | 0.3 | 0.24 | Upgrade
|
| EBIT | -43.13 | -64.97 | -111.35 | -53.16 | -11.87 | -4.37 | Upgrade
|
| EBIT Margin | -68.61% | -145.91% | - | - | - | - | Upgrade
|
| Effective Tax Rate | - | - | - | 0.01% | - | - | Upgrade
|
| Advertising Expenses | - | 0.3 | 1.3 | 0.4 | 0.02 | 0.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.