XPEL, Inc. (XPEL)
NASDAQ: XPEL · Real-Time Price · USD
39.25
+0.31 (0.80%)
Nov 4, 2024, 4:00 PM EST - Market closed

XPEL, Inc. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
408.24396.29323.99259.26158.92129.93
Upgrade
Revenue Growth (YoY)
14.57%22.32%24.97%63.14%22.31%18.21%
Upgrade
Cost of Revenue
240.03233.88196.48166.59104.986.43
Upgrade
Gross Profit
168.2162.41127.5192.6854.0343.51
Upgrade
Selling, General & Admin
107.9395.4473.5852.5630.6626.42
Upgrade
Operating Expenses
107.9395.4473.5852.5630.6626.42
Upgrade
Operating Income
60.2766.9753.9440.1223.3717.09
Upgrade
Interest Expense
-1.25-1.25-1.41-0.3-0.25-0.1
Upgrade
Currency Exchange Gain (Loss)
-0.220.31-0.56-0.37-0.32-0.04
Upgrade
EBT Excluding Unusual Items
58.866.0351.9739.4422.8116.95
Upgrade
Pretax Income
58.866.0351.9739.4422.8116.95
Upgrade
Income Tax Expense
11.4713.2310.587.874.522.96
Upgrade
Earnings From Continuing Operations
47.3352.841.3831.5718.2814
Upgrade
Minority Interest in Earnings
------0.02
Upgrade
Net Income
47.3352.841.3831.5718.2813.98
Upgrade
Net Income to Common
47.3352.841.3831.5718.2813.98
Upgrade
Net Income Growth
-3.12%27.59%31.09%72.67%30.79%60.43%
Upgrade
Shares Outstanding (Basic)
282828282828
Upgrade
Shares Outstanding (Diluted)
282828282828
Upgrade
Shares Change (YoY)
0.05%0.07%0.01%-0.00%-
Upgrade
EPS (Basic)
1.711.911.501.140.660.51
Upgrade
EPS (Diluted)
1.711.911.501.140.660.51
Upgrade
EPS Growth
-3.17%27.46%31.45%72.73%30.38%60.43%
Upgrade
Free Cash Flow
25.0731.034.1211.5416.689.4
Upgrade
Free Cash Flow Per Share
0.911.120.150.420.600.34
Upgrade
Gross Margin
41.20%40.98%39.36%35.75%33.99%33.48%
Upgrade
Operating Margin
14.76%16.90%16.65%15.47%14.71%13.15%
Upgrade
Profit Margin
11.59%13.32%12.77%12.18%11.50%10.76%
Upgrade
Free Cash Flow Margin
6.14%7.83%1.27%4.45%10.50%7.23%
Upgrade
EBITDA
71.1276.5761.7744.525.618.78
Upgrade
EBITDA Margin
17.42%19.32%19.07%17.17%16.11%14.46%
Upgrade
D&A For EBITDA
10.859.597.834.392.231.7
Upgrade
EBIT
60.2766.9753.9440.1223.3717.09
Upgrade
EBIT Margin
14.76%16.90%16.65%15.47%14.71%13.15%
Upgrade
Effective Tax Rate
19.51%20.04%20.37%19.96%19.83%17.44%
Upgrade
Revenue as Reported
408.24396.29323.99259.26158.92129.93
Upgrade
Advertising Expenses
-1.71.21.10.60.91
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.