XPEL, Inc. (XPEL)
NASDAQ: XPEL · Real-Time Price · USD
43.93
+0.77 (1.78%)
Mar 4, 2026, 4:00 PM EST - Market closed

XPEL, Inc. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
476.2420.4396.29323.99259.26
Revenue Growth (YoY)
13.27%6.08%22.31%24.97%63.14%
Cost of Revenue
275.18243.04233.88196.48166.59
Gross Profit
201.02177.36162.41127.5192.68
Selling, General & Admin
138.37118.2195.4473.5852.56
Total Operating Expenses
138.37118.2195.4473.5852.56
Operating Income
62.6559.1566.9753.9440.12
Interest Expense
-0.08-1-1.25-1.41-0.3
Other Non-Operating Income (Expense)
1.5-1.370.31-0.56-0.37
Total Non-Operating Income (Expense)
1.41-2.37-0.94-1.97-0.68
Pretax Income
64.0656.7866.0351.9739.44
Provision for Income Taxes
12.4711.2913.2310.587.87
Net Income
51.2345.4952.841.3831.57
Minority Interest in Earnings
-0.36----
Net Income to Common
51.2345.4952.841.3831.57
Net Income Growth
12.61%-13.85%27.59%31.09%72.67%
Shares Outstanding (Basic)
2828282828
Shares Outstanding (Diluted)
2828282828
Shares Change (YoY)
0.14%0.03%0.07%0.01%-
EPS (Basic)
1.851.651.911.501.14
EPS (Diluted)
1.851.651.911.501.14
EPS Growth
12.12%-13.61%27.33%31.58%72.73%
Free Cash Flow
62.9341.1131.034.1211.54
Free Cash Flow Growth
53.07%32.50%652.92%-64.30%-30.81%
Free Cash Flow Per Share
2.271.491.120.150.42
Gross Margin
42.21%42.19%40.98%39.36%35.75%
Operating Margin
13.16%14.07%16.90%16.65%15.47%
Profit Margin
10.83%10.82%13.32%12.77%12.18%
FCF Margin
13.22%9.78%7.83%1.27%4.45%
EBITDA
75.970.8476.5761.7744.5
EBITDA Margin
15.94%16.85%19.32%19.07%17.17%
EBIT
62.6559.1566.9753.9440.12
EBIT Margin
13.16%14.07%16.90%16.65%15.47%
Effective Tax Rate
19.47%19.88%20.04%20.37%19.96%
Updated Feb 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q