| Net Income | 45.49 | 52.8 | 41.38 | 31.57 | 18.28 | |
| Depreciation & Amortization | 11.7 | 9.59 | 7.83 | 4.39 | 2.23 | |
| Loss (Gain) From Sale of Assets | -0.05 | -0.01 | -0.01 | -0.04 | -0 | |
| Stock-Based Compensation | 3.2 | 1.64 | 0.52 | 0.17 | - | |
| Provision & Write-off of Bad Debts | 0.39 | 0.24 | 0.47 | 0.3 | 0.11 | |
| Other Operating Activities | -2.75 | -0.92 | -0.46 | 1.04 | -0.21 | |
| Change in Accounts Receivable | -5.6 | -7 | -2.63 | -0.43 | -2.43 | |
| Change in Inventory | -4.79 | -24.84 | -28.57 | -26.94 | -6.76 | |
| Change in Accounts Payable | 2.66 | 6.48 | -7.9 | 12.02 | 6.36 | |
| Change in Income Taxes | -0.27 | -1.2 | 1.16 | -0.77 | 0.38 | |
| Change in Other Net Operating Assets | -2.15 | 0.6 | 0.26 | -3.04 | 0.51 | |
| Operating Cash Flow | 47.82 | 37.38 | 12.06 | 18.27 | 18.47 | |
| Operating Cash Flow Growth | 27.93% | 210.06% | -34.00% | -1.07% | 68.40% | |
| Capital Expenditures | -6.71 | -6.36 | -7.94 | -6.73 | -1.78 | |
| Sale of Property, Plant & Equipment | 0.04 | 0.03 | 0.07 | 0.07 | 0.06 | |
| Cash Acquisitions | -9.86 | -18.74 | -4.67 | -49.19 | -2.57 | |
| Sale (Purchase) of Intangibles | -1.88 | -1.29 | -1.62 | -0.96 | -0.37 | |
| Investing Cash Flow | -18.4 | -26.35 | -14.16 | -56.81 | -4.66 | |
| Long-Term Debt Issued | - | - | 1 | 25 | 6 | |
| Total Debt Issued | - | - | 1 | 25 | 6 | |
| Long-Term Debt Repaid | -19.06 | -7.09 | -0.37 | -5.76 | -1.7 | |
| Total Debt Repaid | -19.06 | -7.09 | -0.37 | -5.76 | -1.7 | |
| Net Debt Issued (Repaid) | -19.06 | -7.09 | 0.63 | 19.24 | 4.3 | |
| Repurchase of Common Stock | -0.19 | -0.17 | -0.03 | - | - | |
| Other Financing Activities | - | - | - | - | -0.79 | |
| Financing Cash Flow | -19.25 | -7.26 | 0.6 | 19.24 | 3.51 | |
| Foreign Exchange Rate Adjustments | 0.31 | -0.22 | -0.09 | -0.08 | 0.21 | |
| Net Cash Flow | 10.48 | 3.55 | -1.59 | -19.38 | 17.53 | |
| Free Cash Flow | 41.11 | 31.03 | 4.12 | 11.54 | 16.68 | |
| Free Cash Flow Growth | 32.50% | 652.92% | -64.30% | -30.81% | 77.57% | |
| Free Cash Flow Margin | 9.78% | 7.83% | 1.27% | 4.45% | 10.50% | |
| Free Cash Flow Per Share | 1.49 | 1.12 | 0.15 | 0.42 | 0.60 | |
| Cash Interest Paid | 1.03 | 1.24 | 1.31 | 0.21 | 0.18 | |
| Cash Income Tax Paid | 13.62 | 15.29 | 9.9 | 7.76 | 4.46 | |
| Levered Free Cash Flow | 35.58 | 17.59 | -7.23 | 2.05 | 12.34 | |
| Unlevered Free Cash Flow | 36.2 | 18.37 | -6.35 | 2.24 | 12.49 | |
| Change in Net Working Capital | 7.07 | 27.08 | 38.86 | 19.7 | 2.19 | |