| 310 | 246 | 412 | 460 | 228 |
Cash & Short-Term Investments | 310 | 246 | 412 | 460 | 228 |
| 26.02% | -40.29% | -10.44% | 101.75% | -86.83% |
| 1,035 | 977 | 973 | 954 | 908 |
| 285 | 283 | 208 | 216 | 1,551 |
| 1,630 | 1,505 | 1,593 | 1,630 | 2,687 |
Net Property, Plant & Equipment | 4,441 | 4,129 | 3,783 | 2,551 | 2,372 |
| 311 | 361 | 422 | 407 | 470 |
| 1,547 | 1,461 | 1,498 | 1,472 | 1,594 |
| 265 | 254 | 196 | 209 | 1,594 |
|
| 455 | 477 | 532 | 521 | 519 |
| 760 | 708 | 775 | 774 | 822 |
Current Portion of Long-Term Debt | 60 | 62 | 69 | 59 | 58 |
Current Portion of Leases | 166 | 127 | 121 | 107 | 107 |
Other Current Liabilities | 113 | 46 | 93 | 46 | 1,042 |
Total Current Liabilities | 1,555 | 1,420 | 1,590 | 1,507 | 2,548 |
| 3,253 | 3,325 | 3,335 | 2,473 | 3,513 |
| 611 | 603 | 588 | 606 | 596 |
Other Long-Term Liabilities | 913 | 761 | 713 | 671 | 922 |
Total Long-Term Liabilities | 4,778 | 4,690 | 4,636 | 3,750 | 5,031 |
|
Additional Paid-in Capital | 1,160 | 1,274 | 1,298 | 1,238 | 1,179 |
Accumulated Other Comprehensive Income | -187 | -246 | -217 | -222 | -84 |
| 888 | 572 | 185 | -4 | 43 |
Total Common Shareholders' Equity | 1,861 | 1,600 | 1,266 | 1,012 | 1,138 |
| 1,861 | 1,600 | 1,266 | 1,012 | 1,138 |
Total Liabilities & Equity | 8,194 | 7,712 | 7,492 | 6,269 | 8,717 |
| 4,090 | 4,117 | 4,113 | 3,245 | 4,274 |
| -3,780 | -3,871 | -3,701 | -2,785 | -4,046 |
| -31.77 | -32.26 | -31.36 | -24.01 | -35.49 |
| 1,861 | 1,600 | 1,266 | 1,012 | 1,138 |
| 15.64 | 13.33 | 10.73 | 8.72 | 9.98 |
| 3 | -222 | -654 | -867 | -926 |
Tangible Book Value Per Share | 0.03 | -1.85 | -5.54 | -7.47 | -8.12 |