XPO, Inc. (XPO)
NYSE: XPO · Real-Time Price · USD
133.50
+3.31 (2.54%)
Nov 4, 2024, 4:00 PM EST - Market closed

XPO, Inc. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
370189666336110419
Upgrade
Depreciation & Amortization
479432392385378467
Upgrade
Loss (Gain) From Sale of Assets
-6-5-60-72-90-101
Upgrade
Asset Writedown & Restructuring Costs
--64---
Upgrade
Stock-Based Compensation
847877313756
Upgrade
Other Operating Activities
7599-316-160-231-116
Upgrade
Change in Accounts Receivable
8-46-100-171-101
Upgrade
Change in Accounts Payable
-39-486298-2-99
Upgrade
Change in Other Net Operating Assets
-101-5394394-98
Upgrade
Operating Cash Flow
869682832721885791
Upgrade
Operating Cash Flow Growth
43.64%-18.03%15.40%-18.53%11.88%-28.22%
Upgrade
Capital Expenditures
-1,662-1,533-521-269-249-379
Upgrade
Sale of Property, Plant & Equipment
272988131175237
Upgrade
Other Investing Activities
15678-139-283-19
Upgrade
Investing Cash Flow
-1,626-1,499245-277-357-161
Upgrade
Short-Term Debt Issued
-34--21-
Upgrade
Long-Term Debt Issued
-2,962275-2,1983,687
Upgrade
Total Debt Issued
1,0212,996275-2,2193,687
Upgrade
Short-Term Debt Repaid
---20---3
Upgrade
Long-Term Debt Repaid
--2,188-1,404-3,073-885-2,504
Upgrade
Total Debt Repaid
-199-2,188-1,424-3,073-885-2,507
Upgrade
Net Debt Issued (Repaid)
822808-1,149-3,0731,3341,180
Upgrade
Issuance of Common Stock
---384--
Upgrade
Repurchase of Common Stock
-28-19-27-28-140-1,361
Upgrade
Other Financing Activities
-20-28314483-58-578
Upgrade
Financing Cash Flow
774761-862-2,2341,136-759
Upgrade
Foreign Exchange Rate Adjustments
85-18-2142
Upgrade
Net Cash Flow
24-51197-1,7921,678-127
Upgrade
Free Cash Flow
-793-851311452636412
Upgrade
Free Cash Flow Growth
---31.19%-28.93%54.37%-25.23%
Upgrade
Free Cash Flow Margin
-9.80%-10.99%4.03%6.28%10.31%3.86%
Upgrade
Free Cash Flow Per Share
-6.64-7.212.683.966.913.89
Upgrade
Cash Interest Paid
224185145253314281
Upgrade
Cash Income Tax Paid
693487783782
Upgrade
Levered Free Cash Flow
-789.75-753.38445.75124.63418.75341.13
Upgrade
Unlevered Free Cash Flow
-657.25-648.38530.13256.5611.25508.63
Upgrade
Change in Net Working Capital
12-24-239113-29926
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.