Expion360 Inc. (XPON)
NASDAQ: XPON · Real-Time Price · USD
1.440
+0.020 (1.41%)
At close: Jul 25, 2025, 4:00 PM
1.430
-0.010 (-0.69%)
After-hours: Jul 25, 2025, 7:42 PM EDT

Expion360 Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
6.75.625.987.164.521.57
Upgrade
Revenue Growth (YoY)
23.08%-5.96%-16.50%58.56%187.42%11.26%
Upgrade
Cost of Revenue
5.274.474.414.872.871.27
Upgrade
Gross Profit
1.431.161.582.291.650.3
Upgrade
Selling, General & Admin
6.97.468.167.812.790.93
Upgrade
Research & Development
0.330.30.40.280.060.13
Upgrade
Operating Expenses
7.377.918.758.242.911.06
Upgrade
Operating Income
-5.93-6.75-7.17-5.95-1.26-0.75
Upgrade
Interest Expense
-0.73-0.98-0.12-1.61-0.55-0.2
Upgrade
Interest & Investment Income
0.060.090.13000
Upgrade
Other Non Operating Income (Expenses)
-4.98-4.98000-
Upgrade
EBT Excluding Unusual Items
-11.59-12.62-7.17-7.56-1.82-0.95
Upgrade
Gain (Loss) on Sale of Assets
-0.14-0.15-00.010.01-0
Upgrade
Other Unusual Items
-0.71-0.71-0.28--2.90.08
Upgrade
Pretax Income
-12.44-13.48-7.45-7.55-4.71-0.87
Upgrade
Income Tax Expense
-0-00-0.010.010
Upgrade
Net Income
-12.44-13.48-7.46-7.54-4.72-0.88
Upgrade
Net Income to Common
-12.44-13.48-7.46-7.54-4.72-0.88
Upgrade
Shares Outstanding (Basic)
110000
Upgrade
Shares Outstanding (Diluted)
110000
Upgrade
Shares Change (YoY)
1919.75%830.59%12.26%112.41%18.85%-
Upgrade
EPS (Basic)
-8.88-21.03-108.25-122.83-163.43-36.06
Upgrade
EPS (Diluted)
-8.88-21.03-108.25-122.83-163.43-36.06
Upgrade
Free Cash Flow
-9.13-9.58-5.55-6.04-4.01-1.16
Upgrade
Free Cash Flow Per Share
-6.52-14.95-80.59-98.37-138.84-47.77
Upgrade
Gross Margin
21.40%20.54%26.34%31.95%36.43%19.28%
Upgrade
Operating Margin
-88.55%-120.07%-119.87%-83.12%-27.97%-47.97%
Upgrade
Profit Margin
-185.58%-239.64%-124.66%-105.22%-104.50%-55.77%
Upgrade
Free Cash Flow Margin
-136.19%-170.34%-92.81%-84.27%-88.78%-73.87%
Upgrade
EBITDA
-5.78-6.58-6.96-5.79-1.2-0.74
Upgrade
EBITDA Margin
-86.18%-116.98%-116.43%-80.81%-26.61%-46.91%
Upgrade
D&A For EBITDA
0.160.170.210.160.060.02
Upgrade
EBIT
-5.93-6.75-7.17-5.95-1.26-0.75
Upgrade
EBIT Margin
-88.55%-120.07%-119.87%-83.12%-27.97%-47.97%
Upgrade
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q