Expion360 Inc. (XPON)
NASDAQ: XPON · Real-Time Price · USD
1.730
+0.070 (4.22%)
At close: Jan 17, 2025, 4:00 PM
1.700
-0.030 (-1.73%)
After-hours: Jan 17, 2025, 5:26 PM EST

Expion360 Statistics

Total Valuation

Expion360 has a market cap or net worth of $3.63 million. The enterprise value is $1.41 million.

Market Cap 3.63M
Enterprise Value 1.41M

Important Dates

The last earnings date was Thursday, November 14, 2024, after market close.

Earnings Date Nov 14, 2024
Ex-Dividend Date n/a

Share Statistics

Expion360 has 2.10 million shares outstanding. The number of shares has increased by 109.13% in one year.

Current Share Class 2.10M
Shares Outstanding 2.10M
Shares Change (YoY) +109.13%
Shares Change (QoQ) +387.94%
Owned by Insiders (%) 1.02%
Owned by Institutions (%) 14.26%
Float 2.07M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.06
Forward PS 0.49
PB Ratio 0.62
P/TBV Ratio 1.42
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 0.31
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 1.30, with a Debt / Equity ratio of 0.43.

Current Ratio 1.30
Quick Ratio 0.56
Debt / Equity 0.43
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -7.72

Financial Efficiency

Return on equity (ROE) is -328.90% and return on invested capital (ROIC) is -66.58%.

Return on Equity (ROE) -328.90%
Return on Assets (ROA) -44.42%
Return on Capital (ROIC) -66.58%
Revenue Per Employee $195,573
Profits Per Employee -$670,166
Employee Count 23
Asset Turnover 0.41
Inventory Turnover 0.80

Taxes

In the past 12 months, Expion360 has paid $3,330 in taxes.

Income Tax 3,330
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -99.62% in the last 52 weeks. The beta is -0.05, so Expion360's price volatility has been lower than the market average.

Beta (5Y) -0.05
52-Week Price Change -99.62%
50-Day Moving Average 2.37
200-Day Moving Average 67.18
Relative Strength Index (RSI) 39.73
Average Volume (20 Days) 1,851,632

Short Selling Information

The latest short interest is 430,916, so 20.56% of the outstanding shares have been sold short.

Short Interest 430,916
Short Previous Month 302,744
Short % of Shares Out 20.56%
Short % of Float 20.77%
Short Ratio (days to cover) 0.10

Income Statement

In the last 12 months, Expion360 had revenue of $4.50 million and -$15.41 million in losses. Loss per share was -$107.45.

Revenue 4.50M
Gross Profit 921,790
Operating Income -7.75M
Pretax Income -7.67M
Net Income -15.41M
EBITDA -7.56M
EBIT -7.75M
Loss Per Share -$107.45
Full Income Statement

Balance Sheet

The company has $3.33 million in cash and $1.11 million in debt, giving a net cash position of $2.22 million or $1.06 per share.

Cash & Cash Equivalents 3.33M
Total Debt 1.11M
Net Cash 2.22M
Net Cash Per Share $1.06
Equity (Book Value) 2.54M
Book Value Per Share 2.77
Working Capital 2.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$7.97 million and capital expenditures -$10,550, giving a free cash flow of -$7.98 million.

Operating Cash Flow -7.97M
Capital Expenditures -10,550
Free Cash Flow -7.98M
FCF Per Share -$3.81
Full Cash Flow Statement

Margins

Gross Margin 20.49%
Operating Margin -172.29%
Pretax Margin -342.59%
Profit Margin n/a
EBITDA Margin -168.03%
EBIT Margin -172.29%
FCF Margin n/a

Dividends & Yields

Expion360 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -109.13%
Shareholder Yield -109.13%
Earnings Yield -425.07%
FCF Yield -220.16%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

The last stock split was on October 9, 2024. It was a reverse split with a ratio of 0.01:1.

Last Split Date Oct 9, 2024
Split Type Reverse
Split Ratio 0.01:1

Scores

Expion360 has an Altman Z-Score of -5.05 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -5.05
Piotroski F-Score 2