| 363 | 272 | 334 | 365 | 339 | 438 |
| - | 30 | 33 | 24 | 22 | 33 |
| - | - | - | - | 5 | - |
Cash & Short-Term Investments | 363 | 302 | 367 | 389 | 366 | 471 |
| 22.63% | -17.71% | -5.66% | 6.28% | -22.29% | 5.84% |
| 654 | 556 | 695 | 632 | 750 | 667 |
| - | 50 | 61 | 53 | 53 | 39 |
| 654 | 606 | 756 | 685 | 803 | 706 |
| 686 | 564 | 624 | 627 | 515 | 476 |
| 324 | 121 | 113 | 104 | 89 | 78 |
| 45 | 153 | 113 | 88 | 79 | 67 |
| 2,072 | 1,746 | 1,973 | 1,893 | 1,852 | 1,798 |
Property, Plant & Equipment | 972 | 902 | 978 | 961 | 971 | 967 |
| 1,270 | 1,597 | 2,438 | 2,688 | 3,976 | 3,986 |
| 1,065 | 1,207 | 1,705 | 1,903 | 2,319 | 2,504 |
Long-Term Deferred Tax Assets | - | 222 | 213 | 101 | 14 | 8 |
| 274 | 79 | 63 | 97 | 107 | 87 |
|
| 268 | 241 | 305 | 279 | 262 | 302 |
| 586 | 544 | 518 | 534 | 593 | 519 |
| 5 | 421 | 245 | 117 | 181 | 3 |
Current Portion of Long-Term Debt | 378 | 128 | 77 | - | - | 296 |
Current Portion of Leases | - | 46 | 56 | 55 | 51 | 48 |
Current Income Taxes Payable | 47 | 45 | 49 | 46 | 57 | 59 |
| 88 | 95 | 91 | 84 | 68 | 53 |
Other Current Liabilities | 33 | 69 | 84 | 55 | 49 | 92 |
Total Current Liabilities | 1,405 | 1,589 | 1,425 | 1,170 | 1,261 | 1,372 |
| 2,026 | 1,612 | 1,814 | 1,850 | 1,921 | 1,977 |
| 85 | 91 | 126 | 150 | 150 | 131 |
Long-Term Unearned Revenue | 34 | 91 | 57 | 27 | - | - |
Pension & Post-Retirement Benefits | - | 264 | 298 | 257 | 400 | 452 |
Long-Term Deferred Tax Liabilities | 95 | 129 | 228 | 287 | 391 | 381 |
Other Long-Term Liabilities | 530 | 34 | 128 | 90 | 119 | 102 |
|
| 3 | 3 | 3 | 3 | 3 | 3 |
Additional Paid-In Capital | 6,638 | 6,640 | 6,643 | 6,629 | 6,606 | 6,604 |
| -1,385 | -835 | 205 | 456 | 1,514 | 1,198 |
| -3,106 | -3,136 | -2,922 | -2,649 | -2,535 | -2,409 |
Comprehensive Income & Other | -672 | -730 | -636 | -628 | -592 | -464 |
| 1,478 | 1,942 | 3,293 | 3,811 | 4,996 | 4,932 |
| - | 1 | 1 | 1 | 1 | 3 |
|
Total Liabilities & Equity | 5,653 | 5,753 | 7,370 | 7,643 | 9,239 | 9,350 |
| 2,494 | 2,298 | 2,318 | 2,172 | 2,303 | 2,455 |
| -2,131 | -1,996 | -1,951 | -1,783 | -1,937 | -1,984 |
| -10.70 | -9.82 | -9.20 | -8.27 | -8.80 | -9.05 |
Filing Date Shares Outstanding | 199.55 | 198.99 | 207.36 | 215.36 | 217.55 | 219.05 |
Total Common Shares Outstanding | 199.5 | 198.8 | 207.2 | 215.2 | 217.4 | 218.7 |
| 667 | 157 | 548 | 723 | 591 | 426 |
| 7.41 | 9.77 | 15.89 | 17.71 | 22.98 | 22.55 |
| -857 | -862 | -850 | -780 | -1,299 | -1,558 |
Tangible Book Value Per Share | -4.30 | -4.34 | -4.10 | -3.62 | -5.98 | -7.12 |
| - | 46 | 49 | 48 | 51 | 54 |
| - | 571 | 568 | 546 | 561 | 595 |
| - | 887 | 964 | 963 | 982 | 1,075 |
| - | 87 | 138 | 116 | 134 | 120 |