| 326 | 272 | 334 | 365 | 339 |
Cash & Short-Term Investments | 326 | 272 | 334 | 365 | 339 |
| 19.85% | -18.56% | -8.49% | 7.67% | -22.60% |
| 688 | 556 | 695 | 632 | 750 |
| 642 | 564 | 624 | 627 | 515 |
| 367 | 354 | 320 | 269 | 248 |
| 2,023 | 1,746 | 1,973 | 1,893 | 1,852 |
Net Property, Plant & Equipment | 1,000 | 902 | 978 | 961 | 971 |
| 974 | 1,207 | 1,705 | 1,903 | 2,319 |
| 1,148 | 1,597 | 2,438 | 2,688 | 3,976 |
| 284 | 301 | 276 | 198 | 121 |
|
| 300 | 241 | 305 | 279 | 262 |
| 700 | 754 | 749 | 727 | 760 |
Current Portion of Long-Term Debt | 313 | 549 | 322 | 118 | 182 |
Other Current Liabilities | 30 | 45 | 49 | 46 | 57 |
Total Current Liabilities | 1,343 | 1,589 | 1,425 | 1,170 | 1,261 |
| 2,015 | 1,586 | 1,796 | 1,826 | 1,913 |
| 93 | 91 | 125 | 149 | 149 |
Other Long-Term Liabilities | 638 | 544 | 730 | 686 | 919 |
Total Long-Term Liabilities | 2,746 | 2,221 | 2,651 | 2,661 | 2,981 |
|
| - | - | 3 | 3 | 3 |
| -3,105 | -3,136 | -2,922 | -2,649 | -2,535 |
Additional Paid-in Capital | 6,644 | 6,640 | 6,643 | 6,629 | 6,606 |
Accumulated Other Comprehensive Income | -639 | -730 | -636 | -628 | -592 |
| -1,564 | -835 | 205 | 456 | 1,514 |
Total Common Shareholders' Equity | 1,339 | 1,942 | 3,293 | 3,811 | 4,996 |
| 1 | 1 | 1 | 1 | 1 |
| 1,340 | 1,943 | 3,294 | 3,812 | 4,997 |
Total Liabilities & Equity | 5,429 | 5,753 | 7,370 | 7,643 | 9,239 |
| 2,421 | 2,226 | 2,243 | 2,093 | 2,244 |
| -2,095 | -1,954 | -1,909 | -1,728 | -1,905 |
| -10.51 | -9.62 | -9.01 | -8.02 | -8.65 |
| 1,339 | 1,942 | 3,293 | 3,811 | 4,996 |
| 6.72 | 9.56 | 15.53 | 17.68 | 22.69 |
| -783 | -862 | -850 | -780 | -1,299 |
Tangible Book Value Per Share | -3.93 | -4.24 | -4.01 | -3.62 | -5.90 |