| 7,022 | 6,070 | 6,695 | 6,900 | 6,817 |
| - | 151 | 191 | 207 | 221 |
| 7,022 | 6,221 | 6,886 | 7,107 | 7,038 |
| 12.88% | -9.66% | -3.11% | 0.98% | 0.23% |
| 5,011 | 4,155 | 4,442 | 4,681 | 4,524 |
| 1,925 | 1,960 | 2,314 | 2,318 | 2,403 |
| 1,732 | 1,617 | 1,715 | 1,748 | 1,629 |
| 230 | 191 | 229 | 304 | 310 |
Amortization of Goodwill & Intangibles | 83 | 73 | 43 | 42 | 55 |
| 2,045 | 1,881 | 1,987 | 2,094 | 1,994 |
| -120 | 79 | 327 | 224 | 409 |
| -248 | -119 | -68 | -91 | -96 |
Interest & Investment Income | - | 14 | 16 | 11 | 4 |
Currency Exchange Gain (Loss) | - | -15 | -28 | -13 | -7 |
Other Non Operating Income (Expenses) | -34 | -6 | -137 | 3 | -3 |
EBT Excluding Unusual Items | -402 | -47 | 110 | 134 | 307 |
Merger & Restructuring Charges | -90 | -74 | -167 | -65 | -38 |
| - | -1,058 | - | -412 | -781 |
Gain (Loss) on Sale of Assets | 4 | -39 | 39 | 56 | 40 |
| - | 2 | -10 | -38 | - |
| -488 | -1,216 | -28 | -325 | -472 |
| 541 | 105 | -29 | -3 | -17 |
Earnings From Continuing Operations | -1,029 | -1,321 | 1 | -322 | -455 |
| -1,029 | -1,321 | 1 | -322 | -455 |
| -1,029 | -1,321 | 1 | -322 | -455 |
Preferred Dividends & Other Adjustments | 14 | 14 | 14 | 14 | 14 |
| -1,043 | -1,335 | -13 | -336 | -469 |
Shares Outstanding (Basic) | 126 | 124 | 149 | 156 | 183 |
Shares Outstanding (Diluted) | 126 | 124 | 149 | 156 | 183 |
| 1.82% | -16.70% | -4.42% | -14.83% | -13.37% |
| -8.25 | -10.75 | -0.09 | -2.15 | -2.56 |
| -8.25 | -10.75 | -0.09 | -2.15 | -2.56 |
| 133 | 467 | 649 | 102 | 561 |
| 1.05 | 3.76 | 4.35 | 0.65 | 3.06 |
| 0.200 | 1.000 | 1.000 | 1.000 | 1.000 |
| -80.00% | - | - | - | - |
| 27.41% | 31.51% | 33.60% | 32.62% | 34.14% |
| -1.71% | 1.27% | 4.75% | 3.15% | 5.81% |
| -14.85% | -21.46% | -0.19% | -4.73% | -6.66% |
| 1.89% | 7.51% | 9.43% | 1.44% | 7.97% |
| 211 | 326 | 541 | 449 | 695 |
| 3.00% | 5.24% | 7.86% | 6.32% | 9.88% |
| 331 | 247 | 214 | 225 | 286 |
| -120 | 79 | 327 | 224 | 409 |
| -1.71% | 1.27% | 4.75% | 3.15% | 5.81% |
| 7,022 | 6,221 | 6,886 | 7,107 | 7,038 |