| 512 | 576 | 519 | 1,045 | 1,840 |
Cash & Short-Term Investments | 512 | 576 | 519 | 1,045 | 1,840 |
| -11.11% | 10.98% | -50.33% | -43.21% | -29.90% |
| 1,148 | 796 | 850 | 857 | 818 |
| 510 | 608 | 842 | 1,061 | 1,042 |
| 1,658 | 1,404 | 1,692 | 1,918 | 1,860 |
| 1,016 | 695 | 661 | 797 | 696 |
| 378 | 212 | 234 | 254 | 211 |
| 3,610 | 2,935 | 3,177 | 4,107 | 4,701 |
Net Property, Plant & Equipment | 689 | 496 | 531 | 555 | 611 |
| 921 | 236 | 177 | 208 | 211 |
| 2,194 | 1,937 | 2,747 | 2,820 | 3,287 |
| 2,452 | 2,809 | 3,447 | 3,946 | 4,507 |
|
| 1,498 | 1,023 | 1,044 | 1,331 | 1,069 |
| 1,502 | 227 | 306 | 258 | 239 |
| 231 | 585 | 567 | 860 | 650 |
Current Portion of Long-Term Debt | 231 | 585 | 567 | 860 | 650 |
Other Current Liabilities | - | 784 | 862 | 881 | 871 |
Total Current Liabilities | 3,231 | 2,619 | 2,779 | 3,330 | 2,829 |
| 4,016 | 2,814 | 2,710 | 2,866 | 3,596 |
Other Long-Term Liabilities | 1,900 | 1,628 | 1,747 | 1,770 | 2,131 |
Total Long-Term Liabilities | 5,916 | 4,442 | 4,457 | 4,636 | 5,727 |
|
| 214 | 214 | 214 | 214 | 214 |
| 128 | 124 | 123 | 156 | 168 |
| - | - | - | - | -177 |
Additional Paid-in Capital | 1,183 | 1,137 | 1,114 | 1,588 | 1,802 |
Accumulated Other Comprehensive Income | -3,311 | -3,699 | -3,676 | -3,537 | -2,988 |
| 2,444 | 3,514 | 4,977 | 5,136 | 5,631 |
Total Common Shareholders' Equity | 444 | 1,076 | 2,538 | 3,343 | 4,436 |
| 10 | 10 | 20 | 20 | 17 |
| 449 | 1,080 | 2,548 | 3,353 | 4,443 |
Total Liabilities & Equity | 9,820 | 8,365 | 10,008 | 11,543 | 13,223 |
| 4,478 | 3,984 | 3,844 | 4,586 | 4,896 |
| -3,966 | -3,408 | -3,325 | -3,541 | -3,056 |
| -31.36 | -27.44 | -22.30 | -22.70 | -16.68 |
| 444 | 1,076 | 2,538 | 3,343 | 4,436 |
| 3.51 | 8.66 | 17.02 | 21.43 | 24.22 |
| -2,671 | -1,097 | -386 | 315 | 938 |
Tangible Book Value Per Share | -21.12 | -8.83 | -2.59 | 2.02 | 5.12 |