| 1,479 | 1,121 | 1,019 | 944 | 1,349 |
Cash & Short-Term Investments | 1,479 | 1,121 | 1,019 | 944 | 1,349 |
| 31.94% | 10.01% | 7.95% | -30.02% | -28.05% |
| 1,759 | 1,668 | 1,617 | 1,096 | 953 |
| 983 | 996 | 1,018 | 799 | 700 |
| 420 | 313 | 230 | 173 | 158 |
| 4,641 | 4,098 | 3,884 | 3,012 | 3,160 |
Net Property, Plant & Equipment | 1,159 | 1,152 | 1,169 | 630 | 644 |
| 2,272 | 2,379 | 2,529 | 930 | 1,016 |
| 8,332 | 7,980 | 7,587 | 2,719 | 2,792 |
| 1,230 | 884 | 943 | 661 | 664 |
|
| 1,013 | 1,006 | 968 | 723 | 639 |
| 1,237 | 1,271 | 1,221 | 867 | 752 |
| 534 | 38 | 16 | - | - |
Other Current Liabilities | 72 | 21 | - | - | - |
Total Current Liabilities | 2,856 | 2,336 | 2,205 | 1,590 | 1,391 |
| 1,408 | 1,978 | 2,268 | 1,880 | 2,440 |
Other Long-Term Liabilities | 1,621 | 1,297 | 1,463 | 979 | 1,219 |
Total Long-Term Liabilities | 3,029 | 3,275 | 3,731 | 2,859 | 3,659 |
|
| 3 | 3 | 3 | 2 | 2 |
| -768 | -753 | -733 | -708 | -656 |
Additional Paid-in Capital | 8,759 | 8,687 | 8,564 | 2,134 | 2,089 |
Accumulated Other Comprehensive Income | -220 | -435 | -269 | -226 | -371 |
| 3,706 | 3,140 | 2,601 | 2,292 | 2,154 |
Total Common Shareholders' Equity | 11,480 | 10,642 | 10,166 | 3,494 | 3,218 |
| 269 | 240 | 10 | 9 | 8 |
| 11,749 | 10,882 | 10,176 | 3,503 | 3,226 |
Total Liabilities & Equity | 17,634 | 16,493 | 16,112 | 7,952 | 8,276 |
| 1,942 | 2,016 | 2,284 | 1,880 | 2,440 |
| -463 | -895 | -1,265 | -936 | -1,091 |
| -1.90 | -3.68 | -5.80 | -5.17 | -6.01 |
| 11,480 | 10,642 | 10,166 | 3,494 | 3,218 |
| 47.05 | 43.70 | 46.59 | 19.31 | 17.73 |
| 876 | 283 | 50 | -155 | -590 |
Tangible Book Value Per Share | 3.59 | 1.16 | 0.23 | -0.86 | -3.25 |