| Revenue | 3,580 | 3,285 | 2,045 | 850.25 | 385.44 |
| Revenue Growth (YoY) | 53.79% | 60.60% | 140.53% | 120.59% | - |
| Cost of Revenue | 172.76 | 166.33 | 137.96 | 62.88 | 63.14 |
| Gross Profit | 3,407 | 3,118 | 1,907 | 787.37 | 322.31 |
| Selling, General & Admin | 2,115 | 2,029 | 1,603 | 725.1 | 636.31 |
| Research & Development | 269.93 | 231.04 | 128.53 | 78.43 | 89.61 |
| Operating Expenses | 2,385 | 2,260 | 1,732 | 803.54 | 725.91 |
| Operating Income | 1,022 | 858.61 | 175.36 | -16.17 | -403.61 |
| Interest & Investment Income | 36.68 | 30.73 | 20.33 | 7.52 | 3.86 |
| Currency Exchange Gain (Loss) | 0.15 | 0.32 | 0.86 | 3.53 | -0.13 |
| Other Non Operating Income (Expenses) | 1.6 | 1.96 | 4.73 | 2.48 | 0.02 |
| EBT Excluding Unusual Items | 1,061 | 891.61 | 201.28 | -2.64 | -399.86 |
| Other Unusual Items | -0.2 | -0.2 | 4.2 | 0.3 | - |
| Pretax Income | 1,060 | 891.41 | 205.48 | -2.34 | -399.86 |
| Income Tax Expense | 32.24 | 25.57 | 0.29 | 0.01 | - |
| Earnings From Continuing Operations | 1,028 | 865.85 | 205.19 | -2.35 | -399.86 |
| Earnings From Discontinued Operations | - | - | -2.07 | 21.1 | -41.65 |
| Net Income | 1,028 | 865.85 | 203.12 | 18.75 | -441.51 |
| Preferred Dividends & Other Adjustments | 343.74 | 429.93 | 536.06 | 454.12 | 776.43 |
| Net Income to Common | 684.36 | 435.92 | -332.94 | -435.37 | -1,218 |
| Net Income Growth | 213.03% | 326.28% | 983.17% | - | - |
| Shares Outstanding (Basic) | 18 | 17 | 12 | 7 | 3 |
| Shares Outstanding (Diluted) | 45 | 45 | 12 | 7 | 3 |
| Shares Change (YoY) | 246.75% | 283.70% | 60.31% | 130.82% | - |
| EPS (Basic) | 38.61 | 26.07 | -28.25 | -59.22 | -382.41 |
| EPS (Diluted) | 22.69 | 19.15 | -28.26 | -59.23 | -382.41 |
| Free Cash Flow | - | 1,204 | 437.33 | 85.28 | -248.14 |
| Free Cash Flow Per Share | - | 26.63 | 37.11 | 11.60 | -77.91 |
| Gross Margin | 95.17% | 94.94% | 93.25% | 92.61% | 83.62% |
| Operating Margin | 28.55% | 26.14% | 8.57% | -1.90% | -104.71% |
| Profit Margin | 19.12% | 13.27% | -16.28% | -51.20% | -315.99% |
| Free Cash Flow Margin | - | 36.66% | 21.38% | 10.03% | -64.38% |
| EBITDA | 1,025 | 861.51 | 178.47 | -14.14 | -401.73 |
| EBITDA Margin | 28.63% | 26.23% | 8.73% | -1.66% | -104.22% |
| D&A For EBITDA | 2.85 | 2.9 | 3.11 | 2.03 | 1.88 |
| EBIT | 1,022 | 858.61 | 175.36 | -16.17 | -403.61 |
| EBIT Margin | 28.55% | 26.14% | 8.57% | -1.90% | -104.71% |
| Effective Tax Rate | 3.04% | 2.87% | 0.14% | - | - |