Yuanbao Inc. (YB)
NASDAQ: YB · Real-Time Price · USD
14.49
-0.33 (-2.23%)
May 13, 2025, 9:38 AM - Market open

Yuanbao Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,2852,045850.25385.44
Revenue Growth (YoY)
60.60%140.53%120.59%-
Cost of Revenue
166.33137.9662.8863.14
Gross Profit
3,1181,907787.37322.31
Selling, General & Admin
2,0291,603725.1636.31
Research & Development
231.04128.5378.4389.61
Operating Expenses
2,2601,732803.54725.91
Operating Income
858.61175.36-16.17-403.61
Interest & Investment Income
30.7320.337.523.86
Currency Exchange Gain (Loss)
0.320.863.53-0.13
Other Non Operating Income (Expenses)
1.964.732.480.02
EBT Excluding Unusual Items
891.61201.28-2.64-399.86
Other Unusual Items
-0.24.20.3-
Pretax Income
891.41205.48-2.34-399.86
Income Tax Expense
25.570.290.01-
Earnings From Continuing Operations
865.85205.19-2.35-399.86
Earnings From Discontinued Operations
--2.0721.1-41.65
Net Income
865.85203.1218.75-441.51
Preferred Dividends & Other Adjustments
429.93536.06454.12776.43
Net Income to Common
435.92-332.94-435.37-1,218
Net Income Growth
326.28%983.17%--
Shares Outstanding (Basic)
171273
Shares Outstanding (Diluted)
451273
Shares Change (YoY)
283.70%60.31%130.82%-
EPS (Basic)
26.07-28.25-59.22-382.41
EPS (Diluted)
19.15-28.26-59.23-382.41
Free Cash Flow
1,204437.3385.28-248.14
Free Cash Flow Per Share
26.6337.1111.60-77.91
Gross Margin
94.94%93.25%92.61%83.62%
Operating Margin
26.14%8.57%-1.90%-104.71%
Profit Margin
13.27%-16.28%-51.20%-315.99%
Free Cash Flow Margin
36.66%21.38%10.03%-64.38%
EBITDA
861.51178.47-14.14-401.73
EBITDA Margin
26.23%8.73%-1.66%-104.22%
D&A For EBITDA
2.93.112.031.88
EBIT
858.61175.36-16.17-403.61
EBIT Margin
26.14%8.57%-1.90%-104.71%
Effective Tax Rate
2.87%0.14%--
Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q