cbdMD Balance Sheet

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Cash & Equivalents	3.39	2.26	2.45	1.8	6.72	26.41
Short-Term Investments	-	-	-	-	1	1.03
Cash & Short-Term Investments	3.39	2.26	2.45	1.8	7.72	27.44
Cash Growth	71.96%	-7.80%	36.41%	-76.71%	-71.87%	81.74%
Accounts Receivable	1.12	1.04	0.98	1.22	1.45	1.12
Inventory	3.14	2.95	2.52	4.24	4.77	5.57
Other Current Assets	0.52	0.3	0.43	0.82	2.07	2.36
Total Current Assets	8.17	6.55	6.39	8.07	16.01	36.5
Net Property, Plant & Equipment	0.92	0.98	0.54	4.07	5.3	8.18
Other Intangible Assets	1.93	2.12	2.89	3.22	17.83	23
Goodwill	-	-	-	-	-	56.67
Long-Term Investments	0.7	0.7	0.7	0.7	1.4	-
Other Long-Term Assets	0.06	0.06	0.06	0.14	0.24	0.53
Total Assets	11.78	10.42	10.58	16.2	40.79	124.88
Accounts Payable	0.88	1.17	1.54	1.91	2.04	2.98
Accrued Expenses	0.81	0.74	0.63	0.63	2.06	2.73
Short-Term Debt	-	-	1.17	0	0.01	0.06
Current Portion of Leases	0.59	0.78	0.1	1.28	1.18	1.15
Unearned Revenue	0.49	0.51	0.5	0.19	-	-
Other Current Liabilities	-	-	4.67	0.67	-	-
Total Current Liabilities	2.77	3.19	8.62	4.67	5.29	6.92
Long-Term Debt	-	-	-	0	0.13	0.11
Long-Term Leases	-	-	-	2.4	3.68	4.86
Other Long-Term Liabilities	-	-	-	0.09	0.28	9.86
Total Long-Term Liabilities	-	-	-	2.49	4.08	14.82
Total Liabilities	2.77	3.19	8.62	7.16	9.37	21.74
Preferred Stock	0	0	0.01	0.01	0.01	0.01
Common Stock	0.01	0.01	0	0	0	0.06
Additional Paid-in Capital	188.76	186.65	184.03	183.39	178.84	176.42
Accumulated Other Comprehensive Income	-	-	-0.01	-	-	-
Retained Earnings	-179.76	-179.44	-182.07	-174.36	-147.42	-73.34
Shareholders' Equity	9.01	7.23	1.96	9.03	31.42	103.14
Total Liabilities & Equity	11.78	10.42	10.58	16.2	40.79	124.88
Total Debt	0.59	0.78	1.27	3.68	4.99	6.18
Net Cash (Debt)	2.79	1.48	1.18	-1.89	2.73	21.27
Net Cash Growth	88.46%	25.41%	-	-	-87.18%	245.47%
Net Cash Per Share	0.46	0.37	2.19	-7.46	16.43	1393.53
Book Value	9.01	7.23	1.96	9.03	31.42	103.14
Book Value Per Share	1.47	1.80	3.64	35.73	189.33	6758.73
Tangible Book Value	7.07	5.1	-0.93	5.81	13.59	23.47
Tangible Book Value Per Share	1.15	1.27	-1.72	22.99	81.88	1537.77

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q