Yueda Digital Holding Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-33.9	-10.6	0.12	-5.98	-19.37	6.45
Depreciation & Amortization	3.81	0.03	0.98	0.83	2.56	2.28
Stock-Based Compensation	0.67	0.52	0.01	0.06	0.19	0.19
Other Adjustments	27.4	6.18	-0.1	2.8	3.77	-15.91
Change in Receivables	0.03	0.02	1.34	0.74	7.86	-1.72
Changes in Accounts Payable	0.02	-0.16	-4.17	-2.59	-3.85	1.08
Changes in Accrued Expenses	-2.44	-0.29	-0.43	-0.46	0.41	0.14
Changes in Income Taxes Payable	-0.05	-0.34	-0.37	-1.1	0.57	1.39
Changes in Unearned Revenue	0.05	-0.02	-0.45	4.32	0.84	-0.33
Changes in Other Operating Activities	17.4	27.38	1.27	2.01	2.02	0.88
Operating Cash Flow	15.4	22.72	-1.82	0.61	-4.98	-5.56
Capital Expenditures	-20.3	-24.28	-	-	-	-0.08
Proceeds from Sale of Investments	0.27	27.37	-	-	-	-
Proceeds from Business Divestments	-	-	-	-	-	0.44
Other Investing Activities	-28.76	-29.24	-	-	-	-
Investing Cash Flow	-28.76	-29.22	-	-	-	0.35
Short-Term Debt Issued	-	-	-	10.75	18.94	5.22
Short-Term Debt Repaid	-	-	-12.82	-11.94	-6.76	-
Net Short-Term Debt Issued (Repaid)	-	-	-12.82	-1.2	12.18	5.22
Long-Term Debt Issued	0.2	0.23	11.6	3.55	-	14.49
Long-Term Debt Repaid	-	-	-	-1.14	-22.31	-1.99
Net Long-Term Debt Issued (Repaid)	0.2	0.23	11.6	2.41	-22.31	12.5
Issuance of Common Stock	7	5.7	-	-	-	-
Repurchase of Common Stock	-	1.57	-	-	-	-
Net Common Stock Issued (Repurchased)	7	7.27	-	-	-	-
Other Financing Activities	-	-	-	-	0.7	1.45
Financing Cash Flow	7.43	6.16	-1.22	1.21	-9.43	19.16
Effect of Exchange Rate Changes on Cash and Cash Equivalents	-0.99	0.29	0.51	-0.7	0.37	0.69
Net Cash Flow	-6.92	-0.06	-2.53	1.13	-14.04	14.65
Free Cash Flow	-4.9	-1.56	-1.82	0.61	-4.98	-5.64
FCF Margin	-37.29%	-453.94%	-215.03%	22.97%	-54.83%	-24.06%
Free Cash Flow Per Share	-24.54	-13.90	-27.65	7.87	-113.31	-179.27
Levered Free Cash Flow	-7.76	-11.1	-4.98	-9.12	-24.91	30.6
Unlevered Free Cash Flow	-7.92	-4.46	-7.04	-4.38	-11.43	21.05

Updated Sep 18, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q