Yext, Inc. (YEXT)

Yext, Inc. Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Revenue	434.45	420.96	404.32	400.85	390.58	354.66
Revenue Growth (YoY)	8.38%	4.11%	0.87%	2.63%	10.13%	18.68%
Cost of Revenue	101.92	96.36	87.47	103.96	98.3	86.4
Gross Profit	332.53	324.59	316.85	296.89	292.28	268.26
Selling, General & Admin	247.22	250.66	251.02	290.82	313.89	304.44
Research & Development	82.04	77.2	72.04	70.9	68.35	58.15
Operating Expenses	329.26	327.87	323.06	361.72	382.24	362.59
Operating Income	3.27	-3.27	-6.2	-64.83	-89.96	-94.33
Interest Expense	-1.22	-0.97	-0.47	-0.59	-0.54	-0.61
Interest & Investment Income	4.37	6.1	7.09	1.68	0.02	0.53
Other Non Operating Income (Expenses)	-0.96	-0.75	-0.76	-0.13	-1.5	-0.18
EBT Excluding Unusual Items	5.47	1.12	-0.34	-63.86	-91.98	-94.6
Merger & Restructuring Charges	-29.18	-29.18	-	-	-	-
Pretax Income	-23.71	-28.06	-0.34	-63.86	-91.98	-94.6
Income Tax Expense	-0.35	-0.11	2.29	2.08	1.28	0.1
Net Income	-23.36	-27.95	-2.63	-65.94	-93.26	-94.69
Net Income to Common	-23.36	-27.95	-2.63	-65.94	-93.26	-94.69
Shares Outstanding (Basic)	127	127	124	125	128	120
Shares Outstanding (Diluted)	127	127	124	125	128	120
Shares Change (YoY)	1.87%	2.25%	-0.95%	-2.01%	6.79%	7.10%
EPS (Basic)	-0.18	-0.22	-0.02	-0.53	-0.73	-0.79
EPS (Diluted)	-0.18	-0.22	-0.02	-0.53	-0.73	-0.79
Free Cash Flow	47.63	48.13	43.43	11.66	8.43	-63.91
Free Cash Flow Per Share	0.38	0.38	0.35	0.09	0.07	-0.53
Gross Margin	76.54%	77.11%	78.37%	74.06%	74.83%	75.64%
Operating Margin	0.75%	-0.78%	-1.53%	-16.17%	-23.03%	-26.60%
Profit Margin	-5.38%	-6.64%	-0.65%	-16.45%	-23.88%	-26.70%
Free Cash Flow Margin	10.96%	11.43%	10.74%	2.91%	2.16%	-18.02%
EBITDA	19.86	9.42	6.4	-52.15	-76.88	-86.32
EBITDA Margin	4.57%	2.24%	1.58%	-13.01%	-19.68%	-24.34%
D&A For EBITDA	16.59	12.7	12.61	12.68	13.08	8.01
EBIT	3.27	-3.27	-6.2	-64.83	-89.96	-94.33
EBIT Margin	0.75%	-0.78%	-1.53%	-16.17%	-23.03%	-26.60%
Advertising Expenses	-	3.7	3.9	3.5	8.4	7.5

Updated Jun 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q