Yext, Inc. (YEXT)

Yext, Inc. Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Revenue	449.66	420.96	404.32	400.85	390.58	354.66
Revenue Growth (YoY)	13.51%	4.11%	0.87%	2.63%	10.13%	18.68%
Cost of Revenue	107.69	96.36	87.47	103.96	98.3	86.4
Gross Profit	341.97	324.59	316.85	296.89	292.28	268.26
Selling, General & Admin	235.82	250.66	251.02	290.82	313.89	304.44
Research & Development	86.81	77.2	72.04	70.9	68.35	58.15
Operating Expenses	322.63	327.87	323.06	361.72	382.24	362.59
Operating Income	19.34	-3.27	-6.2	-64.83	-89.96	-94.33
Interest Expense	-3.37	-0.97	-0.47	-0.59	-0.54	-0.61
Interest & Investment Income	3.16	6.1	7.09	1.68	0.02	0.53
Other Non Operating Income (Expenses)	-0.8	-0.75	-0.76	-0.13	-1.5	-0.18
EBT Excluding Unusual Items	18.32	1.12	-0.34	-63.86	-91.98	-94.6
Merger & Restructuring Charges	-29.6	-29.18	-	-	-	-
Pretax Income	10.32	-28.06	-0.34	-63.86	-91.98	-94.6
Income Tax Expense	2.87	-0.11	2.29	2.08	1.28	0.1
Net Income	7.45	-27.95	-2.63	-65.94	-93.26	-94.69
Net Income to Common	7.45	-27.95	-2.63	-65.94	-93.26	-94.69
Shares Outstanding (Basic)	126	127	124	125	128	120
Shares Outstanding (Diluted)	129	127	124	125	128	120
Shares Change (YoY)	3.39%	2.25%	-0.95%	-2.01%	6.79%	7.10%
EPS (Basic)	0.06	-0.22	-0.02	-0.53	-0.73	-0.79
EPS (Diluted)	-0.11	-0.22	-0.02	-0.53	-0.73	-0.79
Free Cash Flow	66.66	48.13	43.43	11.66	8.43	-63.91
Free Cash Flow Per Share	0.52	0.38	0.35	0.09	0.07	-0.53
Gross Margin	76.05%	77.11%	78.37%	74.06%	74.83%	75.64%
Operating Margin	4.30%	-0.78%	-1.53%	-16.17%	-23.03%	-26.60%
Profit Margin	1.66%	-6.64%	-0.65%	-16.45%	-23.88%	-26.70%
Free Cash Flow Margin	14.82%	11.43%	10.74%	2.91%	2.16%	-18.02%
EBITDA	39.86	9.42	6.4	-52.15	-76.88	-86.32
EBITDA Margin	8.87%	2.24%	1.58%	-13.01%	-19.68%	-24.34%
D&A For EBITDA	20.52	12.7	12.61	12.68	13.08	8.01
EBIT	19.34	-3.27	-6.2	-64.83	-89.96	-94.33
EBIT Margin	4.30%	-0.78%	-1.53%	-16.17%	-23.03%	-26.60%
Advertising Expenses	-	3.7	3.9	3.5	8.4	7.5

Updated Sep 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q