Zi Yun Dong Fang Limited (YLY)

Zi Yun Dong Fang Income Statement

Financials in millions USD. Fiscal year is June - May.

Year Ending	TTM	May 31, 2024	May 31, 2023
Revenue	2.49	2.23	0.13
Revenue Growth (YoY)	-	1610.05%	-
Cost of Revenue	-	0.54	0.05
Gross Profit	1.98	1.69	0.08
Selling, General & Admin	-	0.43	0.29
Operating Expenses	-	0.43	0.29
Operating Income	1.81	1.26	-0.21
Interest Expense / Income	-0	0	0
Other Expense / Income	0.83	0.01	-0.01
Pretax Income	0.98	1.25	-0.2
Income Tax	0.14	0.18	-0.03
Net Income	0.85	1.06	-0.17
Free Cash Flow	1.16	0.91	-0.16
Gross Margin	79.41%	75.78%	62.90%
Operating Margin	72.59%	56.40%	-163.39%
Profit Margin	34.02%	47.66%	-129.13%
Free Cash Flow Margin	46.69%	40.86%	-123.56%
Effective Tax Rate	13.82%	14.80%	-
EBITDA	1.09	1.3	-0.2
EBITDA Margin	43.54%	58.28%	-151.76%
Depreciation & Amortization	0.1	0.05	0
EBIT	0.98	1.25	-0.2
EBIT Margin	39.43%	56.03%	-153.69%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).