Zi Yun Dong Fang Limited (YLY)
Zi Yun Dong Fang will go public soon, but the exact IPO date is still unknown.
IPO Price Range
$4.00 - $6.00
Shares Offered
1,500,000
Deal Size
$7.50M

Zi Yun Dong Fang Statistics

Total Valuation

YLY has a market cap or net worth of $82.50 million. The enterprise value is $81.96 million.

Market Cap 82.50M
Enterprise Value 81.96M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

YLY has 16.50 million shares outstanding.

Current Share Class n/a
Shares Outstanding 16.50M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 97.26.

PE Ratio 97.26
Forward PE n/a
PS Ratio 33.09
Forward PS n/a
PB Ratio 75.95
P/TBV Ratio n/a
P/FCF Ratio 70.87
P/OCF Ratio 69.66
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 75.49, with an EV/FCF ratio of 70.41.

EV / Earnings 96.62
EV / Sales 32.87
EV / EBITDA 75.49
EV / EBIT 83.36
EV / FCF 70.41

Financial Position

Current Ratio n/a
Quick Ratio 1.32
Debt / Equity 0.77
Debt / EBITDA 0.77
Debt / FCF 0.71
Interest Coverage -860.16

Financial Efficiency

Return on equity (ROE) is 78.09% and return on invested capital (ROIC) is 81.35%.

Return on Equity (ROE) 78.09%
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 81.35%
Return on Capital Employed (ROCE) n/a
Revenue Per Employee $623,345
Profits Per Employee $212,064
Employee Count 4
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, YLY has paid $136,047 in taxes.

Income Tax 136,047
Effective Tax Rate 13.82%

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, YLY had revenue of $2.49 million and earned $848,255 in profits. Earnings per share was $0.05.

Revenue 2.49M
Gross Profit 1.98M
Operating Income 1.81M
Pretax Income 984,302
Net Income 848,255
EBITDA 1.09M
EBIT 983,159
Earnings Per Share (EPS) $0.05
Full Income Statement

Balance Sheet

The company has $1.37 million in cash and $831,041 in debt, giving a net cash position of $539,126 or $0.03 per share.

Cash & Cash Equivalents 1.37M
Total Debt 831,041
Net Cash 539,126
Net Cash Per Share $0.03
Equity (Book Value) 1.09M
Book Value Per Share 0.07
Working Capital 381,598
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $1.18 million and capital expenditures -$20,144, giving a free cash flow of $1.16 million.

Operating Cash Flow 1.18M
Capital Expenditures -20,144
Free Cash Flow 1.16M
FCF Per Share $0.07
Full Cash Flow Statement

Margins

Gross margin is 79.41%, with operating and profit margins of 72.59% and 34.02%.

Gross Margin 79.41%
Operating Margin 72.59%
Pretax Margin 39.48%
Profit Margin 34.02%
EBITDA Margin 43.54%
EBIT Margin 39.43%
FCF Margin 46.69%

Dividends & Yields

YLY does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 1.03%
FCF Yield 1.41%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score n/a