Cash & Equivalents | 67.23 | 78.64 | 105.76 | 181.56 | 114.63 | |
Cash & Short-Term Investments | 67.23 | 78.64 | 105.76 | 181.56 | 114.63 | |
Cash Growth | -14.50% | -25.65% | -41.75% | 58.39% | -44.66% | |
Receivables | 19.69 | 22.45 | 12.53 | 7.71 | - | |
Inventory | 7.21 | 5.07 | 6.7 | 5.51 | - | |
Other Current Assets | 4.37 | 4.96 | 5.45 | 7.47 | 7.73 | |
Total Current Assets | 98.51 | 111.11 | 130.45 | 202.26 | 122.36 | |
Property, Plant & Equipment | 0.86 | 1.64 | 2.34 | 5.69 | 6.39 | |
Other Intangible Assets | 2.28 | 2.63 | 2.99 | 1.66 | - | |
Other Long-Term Assets | 18.26 | 12.49 | 5.68 | 3.17 | 3.29 | |
Accounts Payable | 6.66 | 6.06 | 14.18 | 13.55 | 9.37 | |
Accrued Expenses | 8.18 | 7.41 | 6.77 | 6.84 | 4.59 | |
Current Portion of Leases | 0.63 | 0.9 | 0.87 | 1.78 | 1.97 | |
Other Current Liabilities | 8.22 | 5.76 | 6.48 | 5.71 | 3.61 | |
Total Current Liabilities | 23.7 | 20.13 | 28.28 | 27.88 | 19.54 | |
Long-Term Leases | 0.19 | 0.52 | 0.9 | 1.85 | 2.01 | |
Other Long-Term Liabilities | 4.01 | 6.24 | 3.05 | 2.95 | 4.66 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | |
Additional Paid-In Capital | 576.87 | 558 | 543.93 | 519.21 | 391.56 | |
Retained Earnings | -487.14 | -457.47 | -436.04 | -340.48 | -285.2 | |
Comprehensive Income & Other | 2.26 | 0.45 | 1.33 | 1.37 | -0.53 | |
Total Liabilities & Equity | 119.9 | 127.87 | 141.46 | 212.78 | 132.05 | |
Total Debt | 0.82 | 1.42 | 1.77 | 3.63 | 3.98 | |
Net Cash (Debt) | 66.41 | 77.22 | 104 | 177.93 | 110.66 | |
Net Cash Growth | -13.99% | -25.75% | -41.55% | 60.80% | -46.00% | |
Net Cash Per Share | 1.50 | 1.77 | 2.38 | 4.12 | 2.76 | |
Filing Date Shares Outstanding | 45.22 | 43.78 | 43.68 | 43.71 | 43.53 | |
Total Common Shares Outstanding | 44.99 | 43.67 | 43.67 | 43.69 | 40.69 | |
Working Capital | 74.81 | 90.98 | 102.16 | 174.39 | 102.83 | |
Book Value Per Share | 2.05 | 2.31 | 2.50 | 4.12 | 2.60 | |
Tangible Book Value | 89.73 | 98.35 | 106.24 | 178.44 | 105.84 | |
Tangible Book Value Per Share | 1.99 | 2.25 | 2.43 | 4.08 | 2.60 | |