J-Star Holding Co., Ltd. (YMAT)

J-Star Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2020	Dec 31, 2019
Revenue	24.79	22.18	22.79
Revenue Growth (YoY)	-	-2.67%	-
Cost of Revenue	-	14.82	18.2
Gross Profit	9.44	7.36	4.58
Selling, General & Admin	-	3.9	5.08
Research & Development	-	1.69	1.74
Other Operating Expenses	0	0.07	0.44
Operating Expenses	-	5.66	7.26
Operating Income	2.68	1.7	11.13
Interest Expense / Income	-0	-0	-0.01
Other Expense / Income	-0.69	0.24	-0.02
Pretax Income	3.37	1.47	11.17
Income Tax	0.54	0.36	0.16
Net Income	2.83	1.11	11.01
Net Income Growth	-	-89.91%	-
Free Cash Flow	-2.32	-0.43	-3.4
Gross Margin	38.08%	33.19%	20.12%
Operating Margin	10.80%	7.67%	48.85%
Profit Margin	11.40%	5.01%	48.30%
Free Cash Flow Margin	-9.36%	-1.95%	-14.91%
Effective Tax Rate	16.16%	24.24%	1.43%
EBITDA	4.43	2.36	11.97
EBITDA Margin	17.88%	10.63%	52.55%
Depreciation & Amortization	1.07	0.9	0.82
EBIT	3.37	1.46	11.16
EBIT Margin	13.58%	6.59%	48.96%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).