Charming Wow Inc. (YMXK)

PowerSchool Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022
Revenue	452.89	282.25	148.21
Revenue Growth (YoY)	-	90.44%	-
Cost of Revenue	-	102.66	31.17
Gross Profit	351.24	179.59	117.04
Selling, General & Admin	-	37.17	56.7
Other Operating Expenses	0	56.32	0
Operating Expenses	-	93.49	56.7
Operating Income	242.86	86.09	60.34
Interest Expense / Income	50.93	38.65	-0.04
Other Expense / Income	0.27	0.19	-0.5
Pretax Income	191.67	47.26	60.88
Income Tax	35.08	7.98	-
Net Income	156.59	39.28	60.88
Net Income Growth	-	-35.48%	-
Free Cash Flow	170.3	128.95	52.56
Gross Margin	77.56%	63.63%	78.97%
Operating Margin	53.63%	30.50%	40.71%
Profit Margin	34.58%	13.92%	41.08%
Free Cash Flow Margin	37.60%	45.69%	35.47%
Effective Tax Rate	18.30%	16.89%	-
EBITDA	301.87	178.25	60.84
EBITDA Margin	66.65%	63.15%	41.05%
Depreciation & Amortization	59.27	92.35	-
EBIT	242.59	85.9	60.84
EBIT Margin	53.57%	30.44%	41.05%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).