Cash & Equivalents | 0 | 0 | 0 | 0 | 0 | |
Accounts Receivable | 10.39 | 10.73 | 9.5 | 6.96 | 7.83 | |
Other Receivables | 1.05 | 0.92 | 1.37 | 1.35 | 0.93 | |
Inventory | 3.41 | 3.11 | 2.34 | 1.92 | 1.01 | |
Prepaid Expenses | 1.6 | 0.82 | 1.03 | 1.03 | 1.53 | |
Restricted Cash | - | - | - | - | 5 | |
Total Current Assets | 16.45 | 15.58 | 14.23 | 11.26 | 16.29 | |
Property, Plant & Equipment | 532.54 | 495.27 | 431.9 | 383.63 | 344.37 | |
Regulatory Assets | 54.06 | 48.95 | 42.55 | 45.28 | 39.89 | |
Long-Term Loans Receivable | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | |
Other Long-Term Assets | 30.17 | 28.14 | 21.66 | 18.43 | 6.15 | |
Accounts Payable | 9.53 | 10.87 | 10.77 | 6.71 | 6.54 | |
Accrued Expenses | 5.01 | 3.87 | 2.99 | 2.97 | 2.74 | |
Current Portion of Long-Term Debt | - | - | - | 7.5 | - | |
Other Current Liabilities | 3.76 | 3.4 | 3.22 | 2.9 | 2.72 | |
Total Current Liabilities | 18.29 | 18.14 | 16.98 | 20.09 | 11.99 | |
Long-Term Debt | 205.95 | 180.64 | 140.15 | 140.96 | 126.3 | |
Long-Term Unearned Revenue | 48.87 | 47.32 | 42.3 | 41.88 | 41.31 | |
Pension & Post-Retirement Benefits | 3.53 | 3.85 | 3.73 | 4.53 | 4.79 | |
Long-Term Deferred Tax Liabilities | 61.16 | 55.24 | 47.9 | 49.59 | 43.54 | |
Other Long-Term Liabilities | 64.49 | 61.84 | 52.36 | 49.19 | 35.77 | |
Common Stock | 138.09 | 136.17 | 134.22 | 88.23 | 85.94 | |
Retained Earnings | 93.1 | 85 | 72.96 | 64.39 | 57.32 | |
Total Liabilities & Equity | 633.47 | 588.21 | 510.6 | 458.85 | 406.96 | |
Total Debt | 205.95 | 180.64 | 140.15 | 148.46 | 126.3 | |
Net Cash (Debt) | -205.95 | -180.64 | -140.14 | -148.45 | -126.3 | |
Net Cash Per Share | -14.35 | -12.64 | -10.04 | -11.35 | -9.69 | |
Filing Date Shares Outstanding | 14.39 | 14.33 | 14.29 | 13.12 | 13.06 | |
Total Common Shares Outstanding | 14.39 | 14.33 | 14.29 | 13.11 | 13.06 | |
Working Capital | -1.84 | -2.56 | -2.75 | -8.82 | 4.3 | |
Book Value Per Share | 16.07 | 15.43 | 14.50 | 11.64 | 10.97 | |
Tangible Book Value | 231.19 | 221.18 | 207.18 | 152.62 | 143.25 | |
Tangible Book Value Per Share | 16.07 | 15.43 | 14.50 | 11.64 | 10.97 | |
Land | 5.83 | 5.69 | 3.94 | 3.71 | 3.48 | |
Machinery | 370.61 | 341.62 | 314.02 | 292.59 | 258.14 | |
Construction In Progress | 28.63 | 75.92 | 41.97 | 25.19 | 27.14 | |