Cash & Equivalents | 1.24 | 1.46 | 6.14 | 1.09 | - | |
Cash & Short-Term Investments | 1.24 | 1.46 | 6.14 | 1.09 | - | |
Cash Growth | -15.13% | -76.18% | 464.69% | - | - | |
Receivables | 0.08 | - | - | - | - | |
Inventory | 0.14 | 0.07 | 0.06 | 0.04 | 0.02 | |
Total Current Assets | 1.46 | 1.54 | 6.2 | 1.12 | 0.02 | |
Property, Plant & Equipment | 12.6 | 9.55 | 9.14 | 4.55 | 2.95 | |
Goodwill | 1.99 | - | - | - | - | |
Other Intangible Assets | 0.49 | - | - | - | - | |
Other Long-Term Assets | 0.94 | 1.83 | 0.64 | 0.16 | 0.05 | |
Accounts Payable | 0.84 | 0.65 | 0.74 | 1.6 | 0.17 | |
Short-Term Debt | 1.77 | 1.56 | 0.47 | 1.38 | 0.94 | |
Current Portion of Long-Term Debt | 1.38 | 0.42 | 0.31 | 0.36 | 0.38 | |
Current Portion of Leases | 0.98 | 0.57 | 0.46 | 0.21 | 0.19 | |
Other Current Liabilities | 1.08 | 0.07 | 0.01 | 0.09 | 0.02 | |
Total Current Liabilities | 6.04 | 3.27 | 1.99 | 3.65 | 1.7 | |
Long-Term Debt | 3.95 | 1.41 | 2.13 | 2.41 | 1.43 | |
Long-Term Leases | 7.32 | 5.69 | 6.26 | 2.09 | 1.26 | |
Common Stock | 0 | 0 | 0 | 0 | - | |
Additional Paid-In Capital | 12.26 | 11.99 | 11.94 | 0.55 | - | |
Retained Earnings | -12.01 | -9.34 | -6.3 | -2.81 | -1.18 | |
Comprehensive Income & Other | - | - | - | -0.06 | -0.19 | |
Total Liabilities & Equity | 17.57 | 13.02 | 16.02 | 5.84 | 3.01 | |
Total Debt | 15.4 | 9.65 | 9.63 | 6.47 | 4.19 | |
Net Cash (Debt) | -14.16 | -8.19 | -3.49 | -5.38 | -4.19 | |
Net Cash Per Share | -10.52 | -6.16 | -3.24 | -11.41 | -13.08 | |
Filing Date Shares Outstanding | 1.43 | 1.33 | 1.19 | 0.9 | 0.92 | |
Total Common Shares Outstanding | 1.4 | 1.33 | 1.29 | 0.95 | 0.92 | |
Working Capital | -4.58 | -1.73 | 4.21 | -2.52 | -1.69 | |
Book Value Per Share | 0.18 | 1.99 | 4.36 | -2.45 | -1.49 | |
Tangible Book Value | -2.22 | 2.65 | 5.64 | -2.32 | -1.37 | |
Tangible Book Value Per Share | -1.59 | 1.99 | 4.36 | -2.45 | -1.49 | |
Machinery | 2.25 | 1.34 | 0.8 | 0.4 | 0.36 | |
Leasehold Improvements | 5.4 | 4.45 | 3.53 | 2.47 | 1.61 | |