Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending
TTM
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
2018 - 2000
Cash & Equivalents
1,123
1,123
773
611
650
594.9
Upgrade
Short-Term Investments
264
264
319
497
344
75.33
Upgrade
Cash & Cash Equivalents
1,387
1,387
1,092
1,108
994
670.23
Upgrade
Cash Growth
27.01%
27.01%
-1.44%
11.47%
48.31%
30.72%
Upgrade
Receivables
1,543
1,543
2,523
2,154
1,972
1,632
Upgrade
Inventory
1,683
1,683
1,738
1,500
1,191
724.31
Upgrade
Other Current Assets
-179
-179
-210
-219
-260
-242.2
Upgrade
Total Current Assets
4,434
4,434
5,143
4,543
3,897
2,785
Upgrade
Property, Plant & Equipment
18,343
18,343
18,051
16,522
16,937
10,174
Upgrade
Long-Term Investments
1,684
1,684
2,106
1,554
1,274
608.31
Upgrade
Goodwill and Intangibles
367
367
384
419
465
334.61
Upgrade
Other Long-Term Assets
207
207
228
252
309
258.27
Upgrade
Total Long-Term Assets
20,601
20,601
20,769
18,747
18,985
11,375
Upgrade
Total Assets
25,035
25,035
25,912
23,290
22,882
14,160
Upgrade
Accounts Payable
2,324
2,324
2,570
1,972
1,725
1,360
Upgrade
Deferred Revenue
103
103
77
130
81
69.28
Upgrade
Current Debt
1,849
1,849
1,434
1,111
2,056
1,156
Upgrade
Other Current Liabilities
644
644
702
598
548
248.54
Upgrade
Total Current Liabilities
4,920
4,920
4,783
3,811
4,410
2,834
Upgrade
Long-Term Debt
7,007
7,007
6,220
6,810
6,565
4,140
Upgrade
Other Long-Term Liabilities
4,057
4,057
4,357
4,405
3,776
2,252
Upgrade
Total Long-Term Liabilities
11,064
11,064
10,577
11,215
10,341
6,393
Upgrade
Total Liabilities
15,984
15,984
15,360
15,026
14,751
9,227
Upgrade
Total Debt
8,856
8,856
7,654
7,921
8,621
5,297
Upgrade
Debt Growth
15.70%
15.70%
-3.37%
-8.12%
62.76%
75.64%
Upgrade
Retained Earnings
4,445
4,445
5,947
3,649
3,525
-
Upgrade
Shareholders' Equity
8,949
8,949
10,454
8,184
8,057
4,883
Upgrade
Net Cash / Debt
-7,469
-7,469
-6,562
-6,813
-7,627
-4,626.63
Upgrade
Working Capital
-486
-486
360
732
-513
-49.06
Upgrade
Book Value Per Share
22.75
22.75
26.58
20.81
20.48
12.41
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).