| 799 | 1,118 | 1,123 | 773 | 611 | 650 |
| 217 | 390 | 264 | 319 | 497 | 344 |
Cash & Short-Term Investments | 1,016 | 1,508 | 1,387 | 1,092 | 1,108 | 994 |
| -27.12% | 8.72% | 27.02% | -1.44% | 11.47% | -13.91% |
| 1,890 | 1,620 | 973 | 1,504 | 1,305 | 1,287 |
| 671 | 552 | 381 | - | 616 | 409 |
| 2,561 | 2,172 | 1,354 | 1,504 | 1,921 | 1,696 |
| 1,529 | 1,546 | 1,683 | 1,738 | 1,500 | 1,191 |
| 496 | 1,567 | 10 | 808 | 14 | 16 |
| 5,602 | 6,793 | 4,434 | 5,143 | 4,543 | 3,897 |
Net Property, Plant & Equipment | 20,215 | 19,479 | 18,343 | 18,051 | 16,522 | 16,937 |
| 1,056 | 491 | 367 | 384 | 419 | 465 |
| 1,917 | 1,960 | 1,684 | 2,106 | 1,554 | 1,274 |
| 779 | 668 | 207 | 228 | 252 | 309 |
|
| 2,407 | 2,879 | 2,319 | 2,564 | 1,963 | 1,717 |
| 326 | 412 | 219 | 221 | 229 | 178 |
| 2,653 | 1,907 | 1,608 | 1,140 | 845 | 1,793 |
Current Portion of Leases | 311 | 370 | 341 | 294 | 266 | 263 |
| 117 | 73 | 69 | 77 | 130 | 81 |
Other Current Liabilities | 1,686 | 3,029 | 473 | 411 | 377 | 378 |
Total Current Liabilities | 7,500 | 8,676 | 4,920 | 4,783 | 3,811 | 4,410 |
| 7,958 | 7,035 | 6,682 | 5,948 | 6,534 | 6,277 |
| 314 | 406 | 325 | 272 | 276 | 288 |
Other Long-Term Liabilities | 2,163 | 1,404 | 4,057 | 4,356 | 4,405 | 3,776 |
Total Long-Term Liabilities | 10,435 | 8,845 | 11,064 | 10,577 | 11,215 | 10,341 |
|
| 4,506 | 4,506 | 4,504 | 4,507 | 4,535 | 4,532 |
| 6,906 | 7,146 | 4,445 | 5,947 | 3,649 | 3,525 |
Total Common Shareholders' Equity | 11,412 | 11,652 | 8,949 | 10,454 | 8,184 | 8,057 |
| 222 | 218 | 102 | 98 | 80 | 74 |
| 11,634 | 11,870 | 9,051 | 10,552 | 8,264 | 8,131 |
Total Liabilities & Equity | 29,569 | 29,391 | 25,035 | 25,912 | 23,290 | 22,882 |
| 11,236 | 9,718 | 8,956 | 7,654 | 7,921 | 8,621 |
| -10,220 | -8,210 | -7,569 | -6,562 | -6,813 | -7,627 |
| -26.04 | -20.94 | -19.32 | -16.71 | -17.34 | -19.43 |
| 11,412 | 11,652 | 8,949 | 10,454 | 8,184 | 8,057 |
| 29.07 | 29.72 | 22.85 | 26.62 | 20.84 | 20.52 |
| 10,356 | 11,161 | 8,582 | 10,070 | 7,765 | 7,592 |
Tangible Book Value Per Share | 26.38 | 28.47 | 21.91 | 25.64 | 19.77 | 19.34 |