| 933 | 1,118 | 1,123 | 773 | 611 |
| 262 | 390 | 264 | 319 | 497 |
Cash & Short-Term Investments | 1,195 | 1,508 | 1,387 | 1,092 | 1,108 |
| -20.76% | 8.72% | 27.02% | -1.44% | 11.47% |
| 1,654 | 1,620 | 973 | 1,504 | 1,305 |
| 1,159 | 552 | 381 | 808 | 616 |
| 2,813 | 2,172 | 1,354 | 2,312 | 1,921 |
| 1,447 | 1,546 | 1,683 | 1,738 | 1,500 |
| 1,022 | 1,567 | 10 | 1 | 14 |
| 6,477 | 6,793 | 4,434 | 5,143 | 4,543 |
Net Property, Plant & Equipment | 19,622 | 19,479 | 18,343 | 18,051 | 16,522 |
| 1,068 | 491 | 367 | 384 | 419 |
| 1,610 | 1,960 | 1,684 | 2,106 | 1,554 |
| 662 | 668 | 207 | 228 | 252 |
|
| 2,238 | 2,879 | 2,319 | 2,564 | 1,963 |
| 336 | 412 | 210 | 297 | 229 |
Current Portion of Long-Term Debt | 2,355 | 1,907 | 1,508 | 1,140 | 845 |
Current Portion of Leases | 298 | 370 | 341 | 294 | 266 |
| 117 | 73 | 69 | 77 | 130 |
Other Current Liabilities | 2,099 | 3,035 | 473 | 411 | 378 |
Total Current Liabilities | 7,443 | 8,676 | 4,920 | 4,783 | 3,811 |
| 8,226 | 7,035 | 6,682 | 5,948 | 6,534 |
| 273 | 406 | 325 | 272 | 276 |
Other Long-Term Liabilities | 2,453 | 1,404 | 4,057 | 4,357 | 4,405 |
Total Long-Term Liabilities | 10,952 | 8,845 | 11,064 | 10,577 | 11,215 |
|
| 3,921 | 3,922 | 3,919 | - | - |
| -47 | -39 | -44 | - | - |
Additional Paid-in Capital | 603 | 601 | 601 | 4,507 | 4,535 |
Accumulated Other Comprehensive Income | -338 | -331 | -684 | - | - |
| 6,651 | 7,477 | 4,903 | 5,947 | 3,649 |
Total Common Shareholders' Equity | 10,814 | 11,652 | 8,949 | 10,454 | 8,184 |
| 230 | 218 | 102 | 98 | 80 |
| 11,044 | 11,870 | 9,051 | 10,552 | 8,264 |
Total Liabilities & Equity | 29,439 | 29,391 | 25,035 | 25,912 | 23,290 |
| 16,187,060 | 10,019,067 | 7,180,612 | 1,349,968 | 813,407 |
| -14,452,525 | -8,464,348 | -6,056,006 | -1,157,368 | -699,627 |
| -36873.20 | -21587.85 | -15459.92 | -2947.06 | -1781.16 |
| 15,696,455 | 12,012,982 | 7,256,018 | 1,843,816 | 840,415 |
| 40046.88 | 30638.45 | 18523.34 | 4695.00 | 2139.59 |
| 14,146,260 | 11,506,771 | 6,958,448 | 1,776,088 | 797,388 |
Tangible Book Value Per Share | 36091.81 | 29347.38 | 17763.70 | 4522.54 | 2030.05 |