Yatsen Holding Limited (YSG)
NYSE: YSG · Real-Time Price · USD
4.475
+0.075 (1.71%)
Nov 21, 2024, 12:54 PM EST - Market open
Yatsen Holding Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
Cash & Equivalents | 503.08 | 836.89 | 1,513 | 3,138 | 5,727 | 676.58 | Upgrade
|
Short-Term Investments | 805.85 | 1,262 | 1,135 | 62.88 | 35.02 | 18.68 | Upgrade
|
Cash & Short-Term Investments | 1,309 | 2,099 | 2,648 | 3,201 | 5,762 | 695.25 | Upgrade
|
Cash Growth | -40.98% | -20.72% | -17.28% | -44.45% | 728.77% | 2636.47% | Upgrade
|
Accounts Receivable | 208.29 | 201.64 | 206.44 | 355.84 | 419.32 | 265.3 | Upgrade
|
Other Receivables | 7.18 | 104.39 | 75.11 | 95.96 | 106.85 | 47.56 | Upgrade
|
Receivables | 215.47 | 306.03 | 281.55 | 451.8 | 526.17 | 312.87 | Upgrade
|
Inventory | 438.42 | 352.09 | 423.29 | 695.76 | 616.81 | 504.05 | Upgrade
|
Prepaid Expenses | - | 110.71 | 103.75 | 130.06 | 133.58 | 35.05 | Upgrade
|
Restricted Cash | - | 21.25 | - | - | 6.36 | - | Upgrade
|
Other Current Assets | 431.58 | 62.5 | 52.17 | 77.36 | 43.56 | 24.61 | Upgrade
|
Total Current Assets | 2,394 | 2,952 | 3,508 | 4,556 | 7,089 | 1,572 | Upgrade
|
Property, Plant & Equipment | 201.62 | 179.23 | 208.62 | 668.28 | 822.01 | 372.76 | Upgrade
|
Long-Term Investments | 628.36 | 618.75 | 502.58 | 350.38 | 34.86 | - | Upgrade
|
Goodwill | 571.13 | 556.57 | 857.15 | 869.42 | 20.6 | 20.6 | Upgrade
|
Other Intangible Assets | 638.08 | 671.4 | 689.67 | 745.85 | 189.09 | 10.03 | Upgrade
|
Long-Term Deferred Tax Assets | 1.43 | 1.38 | 1.95 | 2 | 0.6 | 4.23 | Upgrade
|
Other Long-Term Assets | 25.73 | 18 | 76.17 | 68.42 | 152.06 | 30.88 | Upgrade
|
Total Assets | 4,461 | 5,006 | 5,863 | 7,272 | 8,308 | 2,010 | Upgrade
|
Accounts Payable | 70.78 | 115.12 | 147.09 | 254.78 | 466.71 | 400.54 | Upgrade
|
Accrued Expenses | 392.45 | 330.62 | 251.03 | 255.31 | 302.85 | 167.93 | Upgrade
|
Current Portion of Leases | 47.48 | 45.46 | 79.59 | 214.84 | 215.3 | 93.92 | Upgrade
|
Current Income Taxes Payable | 19.11 | 17.95 | 21.83 | 16.75 | 18.69 | 74.64 | Upgrade
|
Current Unearned Revenue | 31.6 | 41.58 | 16.65 | 20.68 | 6.23 | 3.18 | Upgrade
|
Other Current Liabilities | 14.83 | 60.6 | 72.23 | 115.22 | 120.91 | 23.14 | Upgrade
|
Total Current Liabilities | 576.26 | 611.33 | 588.41 | 877.58 | 1,131 | 763.34 | Upgrade
|
Long-Term Leases | 83.04 | 67.77 | 53 | 206.3 | 311.91 | 171.05 | Upgrade
|
Long-Term Unearned Revenue | 18.4 | 30.56 | 45.28 | 56.18 | - | - | Upgrade
|
Long-Term Deferred Tax Liabilities | 111.97 | 111.59 | 113.44 | 124.45 | 1.56 | 1.74 | Upgrade
|
Total Liabilities | 789.68 | 821.24 | 800.13 | 1,265 | 1,444 | 936.13 | Upgrade
|
Common Stock | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.06 | Upgrade
|
Additional Paid-In Capital | 12,263 | 12,260 | 12,039 | 11,698 | 11,166 | - | Upgrade
|
Retained Earnings | -7,645 | -7,321 | -6,576 | -5,761 | -4,220 | -70.27 | Upgrade
|
Treasury Stock | -1,066 | -864.57 | -669.15 | -22.33 | -0.01 | -0.02 | Upgrade
|
Comprehensive Income & Other | 76.71 | 60.2 | -74.2 | -255.78 | -97.27 | 14.43 | Upgrade
|
Total Common Equity | 3,629 | 4,135 | 4,719 | 5,659 | 6,849 | -55.8 | Upgrade
|
Minority Interest | 42.26 | 49.74 | 343.08 | 348.31 | 15.08 | - | Upgrade
|
Shareholders' Equity | 3,671 | 4,185 | 5,063 | 6,007 | 6,864 | 1,074 | Upgrade
|
Total Liabilities & Equity | 4,461 | 5,006 | 5,863 | 7,272 | 8,308 | 2,010 | Upgrade
|
Total Debt | 130.53 | 113.23 | 132.58 | 421.15 | 527.21 | 264.96 | Upgrade
|
Net Cash (Debt) | 1,178 | 1,986 | 2,515 | 2,780 | 5,235 | 430.29 | Upgrade
|
Net Cash Growth | -44.24% | -21.04% | -9.52% | -46.90% | 1116.57% | 16236.14% | Upgrade
|
Net Cash Per Share | - | 18.09 | 21.20 | 22.00 | 125.58 | 19.10 | Upgrade
|
Filing Date Shares Outstanding | - | 107.24 | 128.68 | 127.36 | 126.32 | 28.37 | Upgrade
|
Total Common Shares Outstanding | - | 107.71 | 111.81 | 126.34 | 126.32 | 28.37 | Upgrade
|
Working Capital | 1,818 | 2,340 | 2,920 | 3,678 | 5,958 | 808.48 | Upgrade
|
Book Value Per Share | - | 38.39 | 42.21 | 44.79 | 54.21 | -1.97 | Upgrade
|
Tangible Book Value | 2,420 | 2,907 | 3,173 | 4,044 | 6,639 | -86.42 | Upgrade
|
Tangible Book Value Per Share | - | 26.99 | 28.37 | 32.01 | 52.55 | -3.05 | Upgrade
|
Machinery | - | 63.82 | 63.25 | 87.43 | 55.9 | 24.48 | Upgrade
|
Construction In Progress | - | 31.39 | 1.79 | 0.06 | 2.78 | 9.85 | Upgrade
|
Leasehold Improvements | - | 131.59 | 149.47 | 340.97 | 305.96 | 87.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.