Yatra Online Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	10,376	7,955	4,190	3,827	1,989	1,271
Revenue Growth (YoY)	52.83%	89.85%	9.47%	92.38%	56.49%	-82.49%
Cost of Revenue	5,583	4,039	866.04	669.1	159.28	22.28
Gross Profit	4,794	3,915	3,324	3,158	1,830	1,249
Selling, General & Admin	2,253	2,026	1,808	1,485	1,146	858.5
Depreciation & Amortization Expenses	399.94	308.9	197.53	190.15	308.15	749.48
Other Operating Expenses	2,177	1,779	1,579	1,555	893.31	978.32
Total Operating Expenses	4,829	4,115	3,585	3,230	2,347	2,586
Operating Income	-35.63	-199.25	-261.17	-71.85	-517.4	-1,337
Interest Income	151.98	207.82	170.71	28.94	89.43	77.64
Interest Expense	-116.26	-106.88	-287	-326.4	-100.45	-117.25
Other Non-Operating Income (Expense)	91.56	108.96	48.12	128.93	135.59	511.04
Total Non-Operating Income (Expense)	127.29	209.9	-68.16	-168.53	124.57	471.43
Pretax Income	91.66	10.65	-329.33	-240.38	-392.84	-865.87
Provision for Income Taxes	-	-	-	-	16.91	64.1
Net Income	-128.26	-106.93	-350.94	-289.24	-477.85	-1,177
Minority Interest in Earnings	192.88	130.43	-15.56	1.08	-4.61	-17.54
Net Income to Common	-128.26	-106.93	-350.94	-289.24	-477.85	-1,177
Shares Outstanding (Basic)	62	62	63	63	62	58
Shares Outstanding (Diluted)	62	62	63	63	62	59
Shares Change (YoY)	-0.19%	-1.27%	-0.51%	1.02%	6.56%	25.90%
EPS (Basic)	-2.04	-1.73	-5.60	-4.59	-7.66	-20.38
EPS (Diluted)	-2.04	-1.73	-5.60	-4.59	-7.66	-20.42
Shares Outstanding	62.19	60.22	156.92	61.79	60.52	60.05
Free Cash Flow	357.46	-353.67	-1,454	-1,982	-981.13	764.35
Free Cash Flow Per Share	5.73	-5.72	-23.20	-31.47	-15.74	13.06
Gross Margin	46.20%	49.22%	79.33%	82.52%	91.99%	98.25%
Operating Margin	-0.34%	-2.50%	-6.23%	-1.88%	-26.01%	-105.19%
Profit Margin	0.88%	0.13%	-7.86%	-6.28%	-24.25%	-93.99%
FCF Margin	3.44%	-4.45%	-34.70%	-51.79%	-49.32%	60.13%
EBITDA	-35.63	109.65	-63.64	118.3	-209.25	-587.82
EBITDA Margin	-0.34%	1.38%	-1.52%	3.09%	-10.52%	-46.24%
EBIT	-35.63	-199.25	-261.17	-71.85	-517.4	-1,337
EBIT Margin	-0.34%	-2.50%	-6.23%	-1.88%	-26.01%	-105.19%
Effective Tax Rate	-	0.00%	0.00%	0.00%	-4.30%	-7.40%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q