| 655.04 | 605.8 | 1,742 | 469 | 800.28 | 1,712 |
| 1,347 | 1,309 | 2,621 | - | 568.26 | 530.78 |
Cash & Short-Term Investments | 2,002 | 1,915 | 4,363 | 469 | 1,369 | 2,242 |
| 6.29% | -56.10% | 830.19% | -65.73% | -38.97% | 5.78% |
| 5,763 | 5,568 | 4,637 | 2,710 | 1,935 | 870.45 |
| - | 0.05 | 0.05 | - | 0.24 | 1.48 |
| 2,487 | 2,732 | 1,962 | 1,580 | 881.64 | 980.36 |
| 10,252 | 10,216 | 10,962 | 5,059 | 4,185 | 4,095 |
Net Property, Plant & Equipment | 414.27 | 319.85 | 233.87 | 246.7 | 251.71 | 474.19 |
| - | - | - | 250.8 | - | - |
| 2,472 | 2,345 | 913.43 | 691.2 | 752.26 | 890.04 |
| 252.46 | 327.5 | 380.45 | 558.9 | 275.47 | 288.41 |
|
| 2,924 | 2,953 | 2,608 | - | 2,395 | 2,215 |
| 88.45 | 62.55 | 41.31 | - | 68.85 | 54.76 |
| 566.31 | 525.12 | 523.52 | 1,291 | 354.38 | 127.88 |
Current Portion of Leases | 83.73 | 51.81 | 51.32 | 47.8 | 38.99 | 75.18 |
| 2.43 | 2.39 | 3.36 | 45.7 | 183.21 | 120.13 |
Other Current Liabilities | 1,401 | 1,293 | 1,162 | 1,986 | 1,144 | 876.74 |
Total Current Liabilities | 5,066 | 4,888 | 4,390 | 4,626 | 4,184 | 3,470 |
| 17.08 | 20.74 | 114.68 | 240 | 4.2 | 3.18 |
| 249.05 | 186.34 | 164.42 | 203.4 | 230.67 | 427.79 |
Other Long-Term Liabilities | 227.87 | 208.3 | 60.52 | 47.9 | 153.19 | 683.14 |
Total Long-Term Liabilities | 494 | 415.38 | 339.61 | 491.3 | 388.06 | 1,114 |
|
| 0.88 | 0.86 | 0.86 | 114.5 | 0.84 | 0.84 |
| -418.56 | -418.56 | -222.15 | - | -11.22 | -11.22 |
Additional Paid-in Capital | 21,072 | 21,007 | 20,890 | 16,998 | 20,550 | 20,362 |
Accumulated Other Comprehensive Income | -56.74 | 156.35 | -46.06 | - | -32.28 | -26.64 |
| -20,437 | -20,375 | -20,267 | -15,417 | -19,617 | -19,167 |
Total Common Shareholders' Equity | 161.33 | 371.41 | 356.19 | 1,695 | 890.26 | 1,158 |
| 7,669 | 7,533 | 7,404 | - | 1.98 | 5.25 |
| 7,830 | 7,905 | 7,760 | 1,695 | 892.24 | 1,163 |
Total Liabilities & Equity | 13,390 | 13,208 | 12,490 | 6,813 | 5,465 | 5,747 |
| 916.18 | 784.01 | 853.93 | 1,782 | 628.24 | 634.02 |
| 1,086 | 1,131 | 3,509 | -1,313 | 740.31 | 1,608 |
| -4.03% | -67.76% | - | - | -53.97% | 170.40% |
| 12.52 | 18.28 | 55.98 | -20.84 | 11.87 | 27.49 |
| 161.33 | 371.41 | 356.19 | 1,695 | 890.26 | 1,158 |
| 1.86 | 6.00 | 5.68 | 26.91 | 14.28 | 19.79 |
| -2,310 | -1,974 | -557.24 | 753.2 | 138 | 267.79 |
Tangible Book Value Per Share | -26.65 | -31.90 | -8.89 | 11.96 | 2.21 | 4.58 |