JOYY Inc. (YY)
NASDAQ: YY · Real-Time Price · USD
40.78
+3.89 (10.54%)
Dec 20, 2024, 4:00 PM EST - Market closed
JOYY Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,852 | 1,979 | 2,226 | 2,477 | 1,816 | 769.15 | Upgrade
|
| Other Revenue | 406.38 | 288.5 | 186 | 142.26 | 102.32 | 131.55 | Upgrade
|
| Revenue | 2,258 | 2,268 | 2,412 | 2,619 | 1,918 | 900.7 | Upgrade
|
| Revenue Growth (YoY) | -1.94% | -5.96% | -7.92% | 36.54% | 112.96% | 8.59% | Upgrade
|
| Cost of Revenue | 1,454 | 1,455 | 1,559 | 1,781 | 1,378 | 656.92 | Upgrade
|
| Gross Profit | 803.9 | 813.03 | 852.13 | 837.9 | 540 | 243.78 | Upgrade
|
| Selling, General & Admin | 524.98 | 515.58 | 565.93 | 690.14 | 652.06 | 534.83 | Upgrade
|
| Research & Development | 260.49 | 272.16 | 238.14 | 279.78 | 302.82 | 236.5 | Upgrade
|
| Other Operating Expenses | -6.96 | -9.71 | -17.51 | -20.38 | -8.1 | -5.67 | Upgrade
|
| Operating Expenses | 778.52 | 778.04 | 786.56 | 949.54 | 946.78 | 765.66 | Upgrade
|
| Operating Income | 25.38 | 34.99 | 65.57 | -111.64 | -406.78 | -521.88 | Upgrade
|
| Interest Expense | -6.65 | -12.42 | -16.77 | -18.48 | -79.56 | -42.11 | Upgrade
|
| Interest & Investment Income | 183.84 | 185.21 | 93.15 | 91.23 | 89.08 | 61.75 | Upgrade
|
| Earnings From Equity Investments | -3.37 | 3.3 | -498.43 | -26.22 | -7.63 | 5.97 | Upgrade
|
| Currency Exchange Gain (Loss) | -17.01 | -2.91 | 11.67 | -13.38 | -17.47 | 1.3 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0.38 | -2.47 | - | Upgrade
|
| EBT Excluding Unusual Items | 182.19 | 208.18 | -344.82 | -78.86 | -424.83 | -494.97 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -4.04 | Upgrade
|
| Impairment of Goodwill | - | - | -14.83 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 15.91 | 87.28 | 428.42 | -39.2 | 433.13 | 397.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.64 | -6.18 | - | 4.96 | - | 11.75 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -1.2 | Upgrade
|
| Other Unusual Items | -1.39 | 47.54 | 57.95 | 0.06 | -11.84 | -7.84 | Upgrade
|
| Pretax Income | 198.36 | 336.81 | 126.72 | -113.04 | -3.54 | -98.33 | Upgrade
|
| Income Tax Expense | 15.76 | 18.86 | 34.58 | 25.75 | 27.83 | -20.1 | Upgrade
|
| Earnings From Continuing Operations | 182.6 | 317.95 | 92.14 | -138.79 | -31.37 | -78.23 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 35.57 | 1,402 | 615.27 | Upgrade
|
| Net Income to Company | 182.6 | 317.95 | 92.14 | -103.22 | 1,370 | 537.03 | Upgrade
|
| Minority Interest in Earnings | 19.76 | 29.4 | 27.32 | 13.69 | -6.97 | -36.79 | Upgrade
|
| Net Income | 202.35 | 347.35 | 119.47 | -89.53 | 1,363 | 500.25 | Upgrade
|
| Net Income to Common | 202.35 | 347.35 | 119.47 | -89.53 | 1,363 | 500.25 | Upgrade
|
| Net Income Growth | - | 190.76% | - | - | 172.53% | -69.53% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 65 | 72 | 78 | 80 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 73 | 82 | 78 | 80 | 77 | Upgrade
|
| Shares Change (YoY) | -5.43% | -11.09% | 5.34% | -2.39% | 3.61% | 19.36% | Upgrade
|
| EPS (Basic) | 3.38 | 5.31 | 1.66 | -1.15 | 17.04 | 6.48 | Upgrade
|
| EPS (Diluted) | 3.11 | 4.80 | 1.60 | -1.15 | 17.04 | 6.40 | Upgrade
|
| EPS Growth | - | 200.00% | - | - | 166.24% | -74.80% | Upgrade
|
| Free Cash Flow | - | 214.01 | 247.47 | 139.6 | 344.18 | 542.2 | Upgrade
|
| Free Cash Flow Per Share | - | 2.93 | 3.01 | 1.79 | 4.30 | 7.02 | Upgrade
|
| Dividend Per Share | - | - | 2.040 | 2.040 | - | - | Upgrade
|
| Gross Margin | 35.60% | 35.85% | 35.34% | 31.99% | 28.15% | 27.07% | Upgrade
|
| Operating Margin | 1.12% | 1.54% | 2.72% | -4.26% | -21.21% | -57.94% | Upgrade
|
| Profit Margin | 8.96% | 15.32% | 4.95% | -3.42% | 71.08% | 55.54% | Upgrade
|
| Free Cash Flow Margin | - | 9.44% | 10.26% | 5.33% | 17.94% | 60.20% | Upgrade
|
| EBITDA | 123.86 | 154.95 | 214.17 | 64.28 | -219.89 | -380.36 | Upgrade
|
| EBITDA Margin | 5.48% | 6.83% | 8.88% | 2.45% | -11.46% | -42.23% | Upgrade
|
| D&A For EBITDA | 98.48 | 119.96 | 148.6 | 175.92 | 186.89 | 141.51 | Upgrade
|
| EBIT | 25.38 | 34.99 | 65.57 | -111.64 | -406.78 | -521.88 | Upgrade
|
| EBIT Margin | 1.12% | 1.54% | 2.72% | -4.26% | -21.21% | -57.94% | Upgrade
|
| Effective Tax Rate | 7.94% | 5.60% | 27.29% | - | - | - | Upgrade
|
| Revenue as Reported | 2,258 | 2,268 | 2,412 | 2,619 | 1,918 | 900.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.