Net Income | -4.43 | -3.19 | -2.88 | -2.91 | -8.56 | -14.88 | |
Depreciation & Amortization | 0.16 | 0.39 | 0.57 | 0.58 | 0.72 | 0.39 | |
Loss (Gain) From Sale of Assets | 0.05 | - | 0.12 | 0.04 | - | 0.01 | |
Asset Writedown & Restructuring Costs | - | - | - | - | - | 0.51 | |
Loss (Gain) From Sale of Investments | 1.49 | 0.38 | -0.19 | 2.43 | 0.26 | -0.2 | |
Provision & Write-off of Bad Debts | -0.02 | -0.02 | 0.76 | - | - | 1 | |
Other Operating Activities | 0.01 | 0.01 | 2.65 | -0.46 | 6.19 | 8.6 | |
Change in Accounts Receivable | 0.5 | 1.05 | -1.25 | -0.76 | - | -0.67 | |
Change in Accounts Payable | 1.3 | 1.3 | -1.98 | 1.87 | - | 0 | |
Change in Unearned Revenue | - | -0.07 | -0.02 | -0.24 | -0.18 | 0.04 | |
Change in Income Taxes | -0 | -0.01 | 0.03 | -0.06 | -0.64 | 0 | |
Change in Other Net Operating Assets | -0.33 | 0.04 | -0.15 | -0.64 | -0.33 | -0.03 | |
Operating Cash Flow | -1.3 | -0.12 | -2.33 | -0.15 | -2.65 | -5.91 | |
Capital Expenditures | - | -0.01 | -0 | -0.1 | -0.11 | -0.87 | |
Sale of Property, Plant & Equipment | - | - | 0.07 | 0.28 | - | - | |
Investment in Securities | -0.09 | -0.67 | 0.43 | -1.77 | -0.37 | -0.72 | |
Other Investing Activities | -0.6 | -0.9 | -0.04 | - | 1.34 | 1.42 | |
Investing Cash Flow | -0.69 | -1.58 | 0.46 | -1.59 | 0.86 | -0.18 | |
Short-Term Debt Issued | - | - | 0.73 | - | - | 0.88 | |
Total Debt Issued | - | - | 0.73 | - | - | 0.88 | |
Net Debt Issued (Repaid) | - | - | 0.73 | - | - | 0.88 | |
Issuance of Common Stock | 7.12 | 2.34 | - | 1.07 | 6.09 | - | |
Other Financing Activities | - | - | - | -3.03 | 0.74 | -0.73 | |
Financing Cash Flow | 7.12 | 2.34 | 0.73 | -1.96 | 6.84 | 0.14 | |
Foreign Exchange Rate Adjustments | - | - | - | -0.15 | 0.14 | -0.1 | |
Net Cash Flow | 5.13 | 0.64 | -1.14 | -3.85 | 5.19 | -6.05 | |
Free Cash Flow | -1.3 | -0.13 | -2.34 | -0.25 | -2.75 | -6.79 | |
Free Cash Flow Margin | -193.85% | -20.25% | -95.32% | -14.93% | -294.04% | -1052.00% | |
Free Cash Flow Per Share | -0.11 | -0.01 | -0.24 | -0.03 | -0.29 | -0.85 | |
Cash Interest Paid | - | - | - | - | - | 0 | |
Cash Income Tax Paid | 0.01 | 0.01 | - | - | - | - | |
Levered Free Cash Flow | -0.26 | 0.32 | 0.53 | -0.47 | -6.62 | 2.26 | |
Unlevered Free Cash Flow | -0.26 | 0.32 | 0.53 | -0.47 | -6.62 | 2.26 | |
Change in Net Working Capital | -0.64 | -1.16 | -0.43 | -0.44 | 5.72 | -6.43 | |