Zhibao Technology Inc. (ZBAO)
NASDAQ: ZBAO · Real-Time Price · USD
2.850
+0.030 (1.06%)
Nov 21, 2024, 10:28 AM EST - Market open

Zhibao Technology Cash Flow Statement

Millions CNY. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Jun '24 Jun '24 Jun '23 Jun '22 Jun '21
Net Income
13.2513.25-43.114.26-37.04
Depreciation & Amortization
2.22.22.422.72.75
Other Amortization
1.061.060.920.690.69
Loss (Gain) From Sale of Assets
--0.01--
Stock-Based Compensation
--55.270.5410.16
Provision & Write-off of Bad Debts
4.124.121.85-2.97
Other Operating Activities
-3.45-3.450.46-2.22-
Change in Accounts Receivable
-65.46-65.46-29.81-28.632.76
Change in Accounts Payable
19.8219.8210.0517.281.97
Change in Income Taxes
0.010.010.03--
Change in Other Net Operating Assets
24.6424.640.78-5.61-1.96
Operating Cash Flow
-3.81-3.81-1.12-0.99-17.7
Capital Expenditures
-0.28-0.28---
Sale of Property, Plant & Equipment
--0.01--
Sale (Purchase) of Intangibles
-0.32-0.32-1.79-0.19-0.41
Other Investing Activities
--15.76-3.01-5.81
Investing Cash Flow
-0.59-0.5913.97-3.19-6.22
Short-Term Debt Issued
53.553.530.4434.330.05
Total Debt Issued
53.553.530.4434.330.05
Short-Term Debt Repaid
-54.24-54.24-31.37-33.85-20.75
Total Debt Repaid
-54.24-54.24-31.37-33.85-20.75
Net Debt Issued (Repaid)
-0.74-0.74-0.930.459.3
Issuance of Common Stock
44.0744.070.66.210.8
Other Financing Activities
-12.42-12.42-4.22--
Financing Cash Flow
30.9130.91-4.566.6520.1
Foreign Exchange Rate Adjustments
-0.23-0.230.01--
Net Cash Flow
26.2726.278.32.47-3.81
Free Cash Flow
-4.09-4.09-1.12-0.99-17.7
Free Cash Flow Margin
-2.22%-2.22%-0.79%-0.91%-38.79%
Free Cash Flow Per Share
-0.13-0.13-0.04-0.04-2.02
Cash Interest Paid
4.264.261.241.461.24
Cash Income Tax Paid
----0.07
Levered Free Cash Flow
-40.42-40.4222.93-8.84-
Unlevered Free Cash Flow
-39.8-39.823.7-7.93-
Change in Net Working Capital
48.7948.795.2619.57-
Source: S&P Capital IQ. Standard template. Financial Sources.