ZenaTech, Inc. (ZENA)
NASDAQ: ZENA · Real-Time Price · USD
2.220
+0.050 (2.30%)
Apr 17, 2025, 4:00 PM EDT - Market closed

ZenaTech Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-4.48-0.240.01-0.22
Depreciation & Amortization
0.080.050.250.16
Other Amortization
0.280.22--
Stock-Based Compensation
1.34-0.27-
Provision & Write-off of Bad Debts
-0.010.160.05
Other Operating Activities
1.160.290.150.06
Change in Accounts Receivable
0.080.07-0.04-0.02
Change in Accounts Payable
0.170.12-0.09-0.02
Change in Unearned Revenue
-0.01-0.22-0.030.03
Change in Other Net Operating Assets
-8.49-2.26-2.530
Operating Cash Flow
-9.87-1.98-1.860.05
Capital Expenditures
-0.4-0-0.01-
Cash Acquisitions
0.02--0.560
Sale (Purchase) of Intangibles
-1.05-0.6-0.79-
Investment in Securities
-0.52---
Other Investing Activities
0.02-0.320.02-
Investing Cash Flow
-1.93-0.92-1.340
Short-Term Debt Issued
10.7831.623.33
Long-Term Debt Issued
0.4-0.68-
Total Debt Issued
11.1932.33.33
Long-Term Debt Repaid
-0.41-0.18-0.3-0.7
Net Debt Issued (Repaid)
10.782.812.012.63
Issuance of Common Stock
4.13--0.47
Repurchase of Common Stock
---0.05-
Other Financing Activities
----2.07
Financing Cash Flow
14.912.811.961.03
Foreign Exchange Rate Adjustments
0.63-0.110.240.02
Net Cash Flow
3.75-0.2-11.1
Free Cash Flow
-10.26-1.98-1.870.05
Free Cash Flow Margin
-522.70%-108.46%-61.79%2.17%
Free Cash Flow Per Share
-0.56-0.12-0.110.00
Cash Interest Paid
0.20.140.040.05
Levered Free Cash Flow
-0.67-0.48-1.07-
Unlevered Free Cash Flow
0.15-0.18-0.93-
Change in Net Working Capital
-1.86-0.010.76-
Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q