Zenvia Inc. (ZENV)
NASDAQ: ZENV · Real-Time Price · USD
1.420
+0.080 (5.93%)
Nov 21, 2024, 2:16 PM EST - Market open

Zenvia Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Net Income
-36.79-61-243.03-44.65-21.4313.84
Upgrade
Depreciation & Amortization
21.7221.7223.2241.1327.2918.8
Upgrade
Other Amortization
66.0966.0951.77---
Upgrade
Asset Writedown & Restructuring Costs
1.671.67138.080.533.990.23
Upgrade
Loss (Gain) From Sale of Investments
---1.16---
Upgrade
Stock-Based Compensation
2.552.552.951.07--
Upgrade
Provision & Write-off of Bad Debts
49.2549.257.796.34.213.73
Upgrade
Other Operating Activities
-154.0843.1958.29-48.4415.6514.79
Upgrade
Change in Accounts Receivable
-45.22-45.22-0.07-45.65-26.31-14.54
Upgrade
Change in Accounts Payable
82.7382.73107.0235.9652.11-9.49
Upgrade
Change in Other Net Operating Assets
1.581.58-36.41-43.53-9.35-0.91
Upgrade
Operating Cash Flow
-10.51162.55108.46-97.2646.1426.45
Upgrade
Operating Cash Flow Growth
-49.88%--74.45%-33.13%
Upgrade
Capital Expenditures
-3-3-7.2-5.95-4.75-5.11
Upgrade
Cash Acquisitions
---300.09-326.86-45.34-1.86
Upgrade
Sale (Purchase) of Intangibles
-52.66-52.66-42.5-13.47-12.57-4.38
Upgrade
Investment in Securities
8.168.16--4.781.071.42
Upgrade
Other Investing Activities
-21.73-6.4----
Upgrade
Investing Cash Flow
-69.23-53.9-349.78-351.05-61.59-9.93
Upgrade
Long-Term Debt Issued
-3034886225
Upgrade
Long-Term Debt Repaid
--109.71-76.95-42.22-36.36-12.14
Upgrade
Net Debt Issued (Repaid)
-79.71-79.71-42.9545.7825.6412.86
Upgrade
Issuance of Common Stock
---1,03136.41-
Upgrade
Other Financing Activities
59.65-64.06-172.89-142.1--
Upgrade
Financing Cash Flow
-20.05-143.77-215.85935.0362.05-54.86
Upgrade
Foreign Exchange Rate Adjustments
-0.59-1.38-24.8235.531.03-
Upgrade
Net Cash Flow
-13.85-36.5-481.99522.2547.64-38.33
Upgrade
Free Cash Flow
-13.52159.54101.26-103.2141.421.34
Upgrade
Free Cash Flow Growth
-57.57%--93.96%-41.92%
Upgrade
Free Cash Flow Margin
-1.43%19.76%13.38%-16.85%9.63%6.03%
Upgrade
Free Cash Flow Per Share
-0.263.822.43-3.161.800.97
Upgrade
Cash Interest Paid
22.0322.0330.5117.935.234.69
Upgrade
Cash Income Tax Paid
4.614.61-1.451.742.61
Upgrade
Levered Free Cash Flow
-9.77216.89-85.2187.8279.47-2.43
Upgrade
Unlevered Free Cash Flow
55.14230.52-66.3298.7282.940.49
Upgrade
Change in Net Working Capital
0.56-202.52-0.6-105-86.7819.61
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.