| 220.12 | 219.13 | 296.28 | 254.32 | 459.79 |
| 77.43 | 77.27 | 90.92 | 320.89 | 340.38 |
Cash & Short-Term Investments | 297.55 | 296.4 | 387.2 | 575.22 | 800.17 |
| 0.39% | -23.45% | -32.69% | -28.11% | 19.88% |
| 227.09 | 248.79 | 240.46 | 177.21 | 160.36 |
| 33.14 | 32.51 | 31.02 | 15.35 | 14.97 |
| 260.23 | 281.3 | 271.48 | 192.56 | 175.33 |
| 506.9 | 521.02 | 522.59 | 410.85 | 338.48 |
| 125.53 | 107.45 | 106.37 | 107.03 | 70.56 |
| 1,190 | 1,206 | 1,288 | 1,286 | 1,385 |
Net Property, Plant & Equipment | 863.69 | 786.24 | 693.56 | 501.65 | 481.94 |
| 554.09 | 614.36 | 572.27 | 455.91 | 425.22 |
| 24.18 | 19.69 | 18.77 | 22.65 | 22.45 |
| 202.54 | 207.52 | 194.78 | 160.87 | 143.58 |
|
| 326.25 | 309.77 | 314.14 | 270.94 | 223.04 |
| 84.07 | 177.17 | 289.34 | 286.18 | 157.29 |
Current Portion of Leases | 140.94 | 142.96 | 122.64 | 111.46 | 106.64 |
Other Current Liabilities | 199.14 | 222.99 | 286.01 | 198.42 | 215.34 |
Total Current Liabilities | 750.39 | 852.89 | 1,012 | 866.98 | 702.32 |
| 162.12 | 196.4 | 113.29 | 184.88 | 471.65 |
| 590.65 | 518.73 | 471.08 | 332.05 | 331.41 |
Other Long-Term Liabilities | 232.46 | 283.07 | 269.62 | 310.49 | 308.05 |
Total Long-Term Liabilities | 985.24 | 998.2 | 853.99 | 827.42 | 1,111 |
|
| - | - | - | - | 5.94 |
Accumulated Other Comprehensive Income | - | - | - | - | 96.68 |
| - | - | - | - | 498.59 |
Total Common Shareholders' Equity | 1,031 | 916.12 | 840.29 | 678.95 | 601.21 |
| 68.07 | 66.77 | 60.6 | 53.37 | 43.09 |
| 1,099 | 982.89 | 900.9 | 732.32 | 644.3 |
Total Liabilities & Equity | 2,835 | 2,834 | 2,767 | 2,427 | 2,458 |
| 977.78 | 1,035 | 996.35 | 914.56 | 1,067 |
| -680.23 | -738.85 | -609.15 | -339.35 | -266.82 |
| -2.60 | -2.91 | -2.41 | -1.41 | -1.31 |
| 1,031 | 916.12 | 840.29 | 678.95 | 601.21 |
| 3.94 | 3.60 | 3.33 | 2.82 | 2.95 |
| 476.93 | 301.76 | 268.02 | 223.04 | 175.99 |
Tangible Book Value Per Share | 1.82 | 1.19 | 1.06 | 0.93 | 0.86 |